[PPHB] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 105.11%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 153,852 149,034 111,774 75,721 34,207 -1.50%
PBT 7,446 7,273 6,242 3,390 1,448 -1.63%
Tax -1,372 -1,122 -1,108 -221 97 -
NP 6,074 6,151 5,134 3,169 1,545 -1.37%
-
NP to SH 6,074 6,151 5,134 3,169 1,545 -1.37%
-
Tax Rate 18.43% 15.43% 17.75% 6.52% -6.70% -
Total Cost 147,778 142,883 106,640 72,552 32,662 -1.51%
-
Net Worth 82,860 82,016 80,320 75,444 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 82,860 82,016 80,320 75,444 0 -100.00%
NOSH 32,622 32,806 32,387 20,556 20,600 -0.46%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.95% 4.13% 4.59% 4.19% 4.52% -
ROE 7.33% 7.50% 6.39% 4.20% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 471.62 454.28 345.12 368.35 166.05 -1.04%
EPS 18.62 18.75 15.85 15.42 7.50 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.50 2.48 3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,556
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 57.74 55.93 41.95 28.42 12.84 -1.50%
EPS 2.28 2.31 1.93 1.19 0.58 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.3078 0.3015 0.2832 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.15 1.54 0.00 0.00 0.00 -
P/RPS 0.24 0.34 0.00 0.00 0.00 -100.00%
P/EPS 6.18 8.21 0.00 0.00 0.00 -100.00%
EY 16.19 12.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/08/00 - - - - -
Price 1.04 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.59 0.00 0.00 0.00 0.00 -100.00%
EY 17.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment