[LOTUS] QoQ TTM Result on 30-Jun-2019 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -31.57%
YoY- 78.29%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 61,403 61,063 58,604 54,105 50,468 45,380 39,007 35.28%
PBT 3,039 1,596 -3,957 -2,268 -1,724 -2,057 -2,903 -
Tax 0 0 0 0 0 0 0 -
NP 3,039 1,596 -3,957 -2,268 -1,724 -2,057 -2,903 -
-
NP to SH 3,039 1,596 -3,957 -2,267 -1,723 -2,055 -2,901 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 58,364 59,467 62,561 56,373 52,192 47,437 41,910 24.68%
-
Net Worth 39,418 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 39,418 20,853 -30,020 -27,973 -27,291 -26,609 -25,927 -
NOSH 689,695 409,374 68,229 68,229 68,229 68,229 68,229 366.85%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.95% 2.61% -6.75% -4.19% -3.42% -4.53% -7.44% -
ROE 7.71% 7.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.46 20.50 85.89 79.30 73.97 66.51 57.17 -63.75%
EPS 0.62 0.54 -5.80 -3.32 -2.53 -3.01 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.44 -0.41 -0.40 -0.39 -0.38 -
Adjusted Per Share Value based on latest NOSH - 68,229
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.78 4.76 4.57 4.22 3.93 3.54 3.04 35.18%
EPS 0.24 0.12 -0.31 -0.18 -0.13 -0.16 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0162 -0.0234 -0.0218 -0.0213 -0.0207 -0.0202 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.10 0.11 0.15 0.16 0.17 0.11 0.11 -
P/RPS 0.80 0.54 0.17 0.20 0.23 0.17 0.19 160.52%
P/EPS 16.21 20.53 -2.59 -4.82 -6.73 -3.65 -2.59 -
EY 6.17 4.87 -38.66 -20.77 -14.85 -27.38 -38.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 22/06/20 26/11/19 20/08/19 29/05/19 27/02/19 30/11/18 -
Price 0.33 0.33 0.11 0.18 0.16 0.155 0.115 -
P/RPS 2.65 1.61 0.13 0.23 0.22 0.23 0.20 459.06%
P/EPS 53.50 61.60 -1.90 -5.42 -6.34 -5.15 -2.70 -
EY 1.87 1.62 -52.72 -18.46 -15.78 -19.43 -36.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 4.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment