[LOTUS] QoQ TTM Result on 31-Dec-2023 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -6.51%
YoY- 40.08%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 50,699 50,506 51,039 52,329 58,508 62,763 61,590 -12.13%
PBT 134 514 1,161 2,336 2,535 2,569 1,862 -82.61%
Tax 11 201 175 149 123 -70 -73 -
NP 145 715 1,336 2,485 2,658 2,499 1,789 -81.18%
-
NP to SH 145 715 1,336 2,485 2,658 2,499 1,789 -81.18%
-
Tax Rate -8.21% -39.11% -15.07% -6.38% -4.85% 2.72% 3.92% -
Total Cost 50,554 49,791 49,703 49,844 55,850 60,264 59,801 -10.56%
-
Net Worth 90,399 81,872 81,851 81,824 81,544 81,517 81,517 7.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 90,399 81,872 81,851 81,824 81,544 81,517 81,517 7.11%
NOSH 1,130,000 1,025,371 1,023,236 1,022,898 1,022,794 1,018,974 1,018,974 7.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.29% 1.42% 2.62% 4.75% 4.54% 3.98% 2.90% -
ROE 0.16% 0.87% 1.63% 3.04% 3.26% 3.07% 2.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.49 4.94 4.99 5.12 5.74 6.16 6.04 -17.89%
EPS 0.01 0.07 0.13 0.24 0.26 0.25 0.18 -85.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 1,022,898
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.95 3.94 3.98 4.08 4.56 4.89 4.80 -12.15%
EPS 0.01 0.06 0.10 0.19 0.21 0.19 0.14 -82.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0638 0.0638 0.0638 0.0635 0.0635 0.0635 7.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.21 0.235 0.19 0.225 0.275 0.135 0.125 -
P/RPS 4.68 4.76 3.81 4.40 4.79 2.19 2.07 72.00%
P/EPS 1,636.55 336.36 145.51 92.61 105.46 55.05 71.20 703.80%
EY 0.06 0.30 0.69 1.08 0.95 1.82 1.40 -87.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.94 2.38 2.81 3.44 1.69 1.56 41.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 27/02/24 30/11/23 24/08/23 25/05/23 -
Price 0.155 0.19 0.23 0.235 0.255 0.285 0.125 -
P/RPS 3.45 3.85 4.61 4.59 4.44 4.63 2.07 40.44%
P/EPS 1,207.93 271.95 176.14 96.72 97.79 116.21 71.20 556.85%
EY 0.08 0.37 0.57 1.03 1.02 0.86 1.40 -85.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.38 2.88 2.94 3.19 3.56 1.56 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment