[PESONA] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 7.03%
YoY- -1445.02%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 17,498 16,730 16,143 15,954 15,759 15,618 15,492 8.43%
PBT 1,487 -18,953 -23,533 -46,900 -51,203 -53,523 -50,580 -
Tax 473 606 597 -903 -217 -215 217 67.87%
NP 1,960 -18,347 -22,936 -47,803 -51,420 -53,738 -50,363 -
-
NP to SH 1,960 -18,347 -22,936 -47,803 -51,420 -53,738 -50,363 -
-
Tax Rate -31.81% - - - - - - -
Total Cost 15,538 35,077 39,079 63,757 67,179 69,356 65,855 -61.71%
-
Net Worth 1,990 -71,320 -17,907 -9,938 -4,015 0 23,884 -80.83%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,990 -71,320 -17,907 -9,938 -4,015 0 23,884 -80.83%
NOSH 199,014 198,113 198,973 198,767 200,754 199,257 199,040 -0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.20% -109.67% -142.08% -299.63% -326.29% -344.08% -325.09% -
ROE 98.49% 0.00% 0.00% 0.00% 0.00% 0.00% -210.86% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.79 8.44 8.11 8.03 7.85 7.84 7.78 8.45%
EPS 0.98 -9.26 -11.53 -24.05 -25.61 -26.97 -25.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.36 -0.09 -0.05 -0.02 0.00 0.12 -80.83%
Adjusted Per Share Value based on latest NOSH - 198,767
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.51 2.40 2.31 2.28 2.26 2.24 2.22 8.50%
EPS 0.28 -2.63 -3.28 -6.84 -7.36 -7.69 -7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 -0.1021 -0.0256 -0.0142 -0.0057 0.00 0.0342 -81.05%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.06 0.05 0.05 0.05 0.14 0.11 0.10 -
P/RPS 0.68 0.59 0.62 0.62 1.78 1.40 1.28 -34.33%
P/EPS 6.09 -0.54 -0.43 -0.21 -0.55 -0.41 -0.40 -
EY 16.41 -185.22 -230.54 -481.00 -182.95 -245.17 -253.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 0.00 0.00 0.00 0.00 0.00 0.83 272.52%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 15/11/11 19/08/11 20/05/11 28/02/11 25/11/10 30/08/10 -
Price 0.08 0.06 0.05 0.05 0.06 0.14 0.10 -
P/RPS 0.91 0.71 0.62 0.62 0.76 1.79 1.28 -20.29%
P/EPS 8.12 -0.65 -0.43 -0.21 -0.23 -0.52 -0.40 -
EY 12.31 -154.35 -230.54 -481.00 -426.89 -192.64 -253.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 0.00 0.00 0.00 0.00 0.00 0.83 351.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment