[DATAPRP] QoQ TTM Result on 03-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Sep-2001 [#2]
Profit Trend
QoQ-0.0%
YoY- 181.56%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 137,518 127,202 125,893 123,923 108,126 96,473 77,385 58.60%
PBT 15,649 6,816 6,020 4,510 1,782 1,703 -4,813 -
Tax -4,227 -3,393 -4,072 -3,152 -424 -284 6,232 -
NP 11,422 3,423 1,948 1,358 1,358 1,419 1,419 432.84%
-
NP to SH 11,422 3,423 1,948 1,358 1,358 1,419 -3,226 -
-
Tax Rate 27.01% 49.78% 67.64% 69.89% 23.79% 16.68% - -
Total Cost 126,096 123,779 123,945 122,565 106,768 95,054 75,966 50.15%
-
Net Worth 31,995 0 0 -54,774 -55,735 -57,258 -57,599 -
Dividend
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 31,995 0 0 -54,774 -55,735 -57,258 -57,599 -
NOSH 31,995 31,995 32,052 32,031 32,031 31,987 32,000 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.31% 2.69% 1.55% 1.10% 1.26% 1.47% 1.83% -
ROE 35.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 429.80 397.56 392.77 386.88 337.56 301.59 241.83 58.61%
EPS 35.70 10.70 6.08 4.24 4.24 4.44 -10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 0.00 -1.71 -1.74 -1.79 -1.80 -
Adjusted Per Share Value based on latest NOSH - 32,031
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.20 16.83 16.66 16.40 14.31 12.77 10.24 58.62%
EPS 1.51 0.45 0.26 0.18 0.18 0.19 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.00 0.00 -0.0725 -0.0738 -0.0758 -0.0762 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.90 2.22 1.94 2.78 2.12 1.50 2.04 -
P/RPS 0.44 0.56 0.49 0.72 0.63 0.50 0.84 -40.47%
P/EPS 5.32 20.75 31.92 65.57 50.01 33.81 -20.24 -
EY 18.79 4.82 3.13 1.53 2.00 2.96 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - 28/11/01 28/08/01 31/05/01 16/02/01 -
Price 0.00 0.00 0.00 2.52 2.70 1.50 2.28 -
P/RPS 0.00 0.00 0.00 0.65 0.80 0.50 0.94 -
P/EPS 0.00 0.00 0.00 59.44 63.69 33.81 -22.62 -
EY 0.00 0.00 0.00 1.68 1.57 2.96 -4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment