[DATAPRP] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 18.4%
YoY- -240.86%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 65,659 61,951 69,997 74,269 80,520 105,077 114,321 -30.78%
PBT 601 -4,874 -3,828 -3,202 -4,273 1,160 1,539 -46.42%
Tax -903 -229 -226 -94 1,067 1,046 985 -
NP -302 -5,103 -4,054 -3,296 -3,206 2,206 2,524 -
-
NP to SH 344 -3,965 -2,940 -2,737 -3,354 1,825 2,078 -69.68%
-
Tax Rate 150.25% - - - - -90.17% -64.00% -
Total Cost 65,961 67,054 74,051 77,565 83,726 102,871 111,797 -29.54%
-
Net Worth 54,599 57,199 64,883 60,487 56,831 25,095 14,399 142.18%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 54,599 57,199 64,883 60,487 56,831 25,095 14,399 142.18%
NOSH 341,250 357,499 381,666 355,806 355,193 147,619 75,789 171.43%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.46% -8.24% -5.79% -4.44% -3.98% 2.10% 2.21% -
ROE 0.63% -6.93% -4.53% -4.52% -5.90% 7.27% 14.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.24 17.33 18.34 20.87 22.67 71.18 150.84 -74.50%
EPS 0.10 -1.11 -0.77 -0.77 -0.94 1.24 2.74 -88.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.16 0.17 0.19 -10.77%
Adjusted Per Share Value based on latest NOSH - 355,806
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.78 8.28 9.36 9.93 10.77 14.05 15.29 -30.79%
EPS 0.05 -0.53 -0.39 -0.37 -0.45 0.24 0.28 -68.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0765 0.0868 0.0809 0.076 0.0336 0.0193 141.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.25 0.26 0.42 0.54 0.28 0.50 -
P/RPS 0.99 1.44 1.42 2.01 2.38 0.39 0.33 107.31%
P/EPS 188.48 -22.54 -33.75 -54.60 -57.19 22.65 18.24 371.07%
EY 0.53 -4.44 -2.96 -1.83 -1.75 4.42 5.48 -78.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.56 1.53 2.47 3.38 1.65 2.63 -40.92%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 28/02/08 30/11/07 30/08/07 -
Price 0.20 0.20 0.25 0.37 0.35 0.46 0.36 -
P/RPS 1.04 1.15 1.36 1.77 1.54 0.65 0.24 164.61%
P/EPS 198.40 -18.03 -32.45 -48.10 -37.07 37.21 13.13 506.19%
EY 0.50 -5.55 -3.08 -2.08 -2.70 2.69 7.62 -83.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.25 1.47 2.18 2.19 2.71 1.89 -23.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment