[DATAPRP] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -7.42%
YoY- -241.48%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 54,164 65,659 61,951 69,997 74,269 80,520 105,077 -35.68%
PBT -5,456 601 -4,874 -3,828 -3,202 -4,273 1,160 -
Tax -357 -903 -229 -226 -94 1,067 1,046 -
NP -5,813 -302 -5,103 -4,054 -3,296 -3,206 2,206 -
-
NP to SH -5,611 344 -3,965 -2,940 -2,737 -3,354 1,825 -
-
Tax Rate - 150.25% - - - - -90.17% -
Total Cost 59,977 65,961 67,054 74,051 77,565 83,726 102,871 -30.18%
-
Net Worth 53,514 54,599 57,199 64,883 60,487 56,831 25,095 65.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 53,514 54,599 57,199 64,883 60,487 56,831 25,095 65.59%
NOSH 356,764 341,250 357,499 381,666 355,806 355,193 147,619 79.99%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -10.73% -0.46% -8.24% -5.79% -4.44% -3.98% 2.10% -
ROE -10.48% 0.63% -6.93% -4.53% -4.52% -5.90% 7.27% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.18 19.24 17.33 18.34 20.87 22.67 71.18 -64.27%
EPS -1.57 0.10 -1.11 -0.77 -0.77 -0.94 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.17 0.17 0.16 0.17 -7.99%
Adjusted Per Share Value based on latest NOSH - 381,666
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.31 8.87 8.37 9.45 10.03 10.87 14.19 -35.71%
EPS -0.76 0.05 -0.54 -0.40 -0.37 -0.45 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0737 0.0772 0.0876 0.0817 0.0767 0.0339 65.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.19 0.25 0.26 0.42 0.54 0.28 -
P/RPS 1.25 0.99 1.44 1.42 2.01 2.38 0.39 117.23%
P/EPS -12.08 188.48 -22.54 -33.75 -54.60 -57.19 22.65 -
EY -8.28 0.53 -4.44 -2.96 -1.83 -1.75 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.19 1.56 1.53 2.47 3.38 1.65 -15.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 28/11/08 28/08/08 29/05/08 28/02/08 30/11/07 -
Price 0.32 0.20 0.20 0.25 0.37 0.35 0.46 -
P/RPS 2.11 1.04 1.15 1.36 1.77 1.54 0.65 119.07%
P/EPS -20.35 198.40 -18.03 -32.45 -48.10 -37.07 37.21 -
EY -4.91 0.50 -5.55 -3.08 -2.08 -2.70 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.25 1.25 1.47 2.18 2.19 2.71 -14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment