[KYM] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 3.46%
YoY- 573.7%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 71,796 71,839 70,638 71,825 74,029 73,585 73,031 -1.13%
PBT -2,135 -1,688 -7,890 31,274 29,982 27,921 27,606 -
Tax 1,678 1,649 1,649 87 87 87 192 325.97%
NP -457 -39 -6,241 31,361 30,069 28,008 27,798 -
-
NP to SH 5,405 5,829 -322 32,093 31,020 28,972 28,695 -67.24%
-
Tax Rate - - - -0.28% -0.29% -0.31% -0.70% -
Total Cost 72,253 71,878 76,879 40,464 43,960 45,577 45,233 36.76%
-
Net Worth 47,917 48,646 44,670 40,945 41,031 41,441 60,039 -13.99%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 47,917 48,646 44,670 40,945 41,031 41,441 60,039 -13.99%
NOSH 81,216 81,077 81,218 80,285 80,454 81,258 81,134 0.06%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -0.64% -0.05% -8.84% 43.66% 40.62% 38.06% 38.06% -
ROE 11.28% 11.98% -0.72% 78.38% 75.60% 69.91% 47.79% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 88.40 88.61 86.97 89.46 92.01 90.56 90.01 -1.19%
EPS 6.66 7.19 -0.40 39.97 38.56 35.65 35.37 -67.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.55 0.51 0.51 0.51 0.74 -14.05%
Adjusted Per Share Value based on latest NOSH - 80,285
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 47.05 47.08 46.29 47.07 48.51 48.22 47.86 -1.13%
EPS 3.54 3.82 -0.21 21.03 20.33 18.99 18.80 -67.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.314 0.3188 0.2927 0.2683 0.2689 0.2716 0.3934 -13.98%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.50 0.50 0.50 0.33 0.46 0.20 -
P/RPS 0.71 0.56 0.57 0.56 0.36 0.51 0.22 118.85%
P/EPS 9.47 6.95 -126.12 1.25 0.86 1.29 0.57 554.46%
EY 10.56 14.38 -0.79 79.95 116.84 77.51 176.84 -84.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.83 0.91 0.98 0.65 0.90 0.27 151.05%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 29/06/07 30/03/07 27/12/06 27/09/06 30/06/06 29/03/06 -
Price 0.47 0.53 0.50 0.49 0.30 0.36 0.34 -
P/RPS 0.53 0.60 0.57 0.55 0.33 0.40 0.38 24.90%
P/EPS 7.06 7.37 -126.12 1.23 0.78 1.01 0.96 279.55%
EY 14.16 13.56 -0.79 81.58 128.52 99.04 104.02 -73.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.88 0.91 0.96 0.59 0.71 0.46 44.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment