[KYM] QoQ TTM Result on 31-Oct-2013 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -195.06%
YoY- -106.62%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 87,469 89,943 90,648 92,268 92,436 88,605 88,928 -1.32%
PBT 24,426 25,160 13,033 1,817 1,894 2,038 2,028 639.45%
Tax -10,945 -11,188 -7,885 -4,294 -3,917 -3,677 -3,356 158.67%
NP 13,481 13,972 5,148 -2,477 -2,023 -1,639 -1,328 -
-
NP to SH 11,769 12,392 4,643 -5,494 -1,862 -1,588 -1,400 -
-
Tax Rate 44.81% 44.47% 60.50% 236.32% 206.81% 180.42% 165.48% -
Total Cost 73,988 75,971 85,500 94,745 94,459 90,244 90,256 -14.76%
-
Net Worth 2,275 78,073 0 64,451 49,671 20,587 80,466 -94.31%
Dividend
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 2,275 78,073 0 64,451 49,671 20,587 80,466 -94.31%
NOSH 3,612 121,990 122,377 111,122 81,428 33,750 134,111 -94.52%
Ratio Analysis
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 15.41% 15.53% 5.68% -2.68% -2.19% -1.85% -1.49% -
ROE 517.12% 15.87% 0.00% -8.52% -3.75% -7.71% -1.74% -
Per Share
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 2,421.29 73.73 74.07 83.03 113.52 262.53 66.31 1703.71%
EPS 325.79 10.16 3.79 -4.94 -2.29 -4.71 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.00 0.58 0.61 0.61 0.60 4.00%
Adjusted Per Share Value based on latest NOSH - 111,122
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 57.32 58.94 59.40 60.46 60.57 58.06 58.27 -1.31%
EPS 7.71 8.12 3.04 -3.60 -1.22 -1.04 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.5116 0.00 0.4223 0.3255 0.1349 0.5273 -94.31%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/04/14 30/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.86 0.98 0.92 1.00 1.11 0.78 0.89 -
P/RPS 0.04 1.33 1.24 1.20 0.98 0.30 1.34 -94.05%
P/EPS 0.26 9.65 24.25 -20.23 -48.54 -16.58 -85.26 -
EY 378.82 10.37 4.12 -4.94 -2.06 -6.03 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.53 0.00 1.72 1.82 1.28 1.48 -6.02%
Price Multiplier on Announcement Date
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date - - - 20/12/13 24/09/13 25/06/13 29/03/13 -
Price 0.00 0.00 0.00 1.02 1.02 1.07 0.885 -
P/RPS 0.00 0.00 0.00 1.23 0.90 0.41 1.33 -
P/EPS 0.00 0.00 0.00 -20.63 -44.61 -22.74 -84.78 -
EY 0.00 0.00 0.00 -4.85 -2.24 -4.40 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.76 1.67 1.75 1.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment