[CEPCO] QoQ TTM Result on 30-Nov-2016 [#1]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
24-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -91.65%
YoY- -93.5%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 179,412 195,278 182,468 185,157 192,375 196,260 229,742 -15.15%
PBT -5,288 -4,931 227 368 12,952 15,596 17,531 -
Tax 80 1,423 658 635 -947 -1,241 -2,587 -
NP -5,208 -3,508 885 1,003 12,005 14,355 14,944 -
-
NP to SH -5,208 -3,508 885 1,003 12,005 14,355 14,944 -
-
Tax Rate - - -289.87% -172.55% 7.31% 7.96% 14.76% -
Total Cost 184,620 198,786 181,583 184,154 180,370 181,905 214,798 -9.57%
-
Net Worth 113,728 113,280 114,176 115,967 118,653 113,280 113,280 0.26%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 113,728 113,280 114,176 115,967 118,653 113,280 113,280 0.26%
NOSH 44,775 44,775 44,775 44,775 44,775 44,775 44,775 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -2.90% -1.80% 0.49% 0.54% 6.24% 7.31% 6.50% -
ROE -4.58% -3.10% 0.78% 0.86% 10.12% 12.67% 13.19% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 400.70 436.13 407.52 413.53 429.65 438.32 513.10 -15.15%
EPS -11.63 -7.83 1.98 2.24 26.81 32.06 33.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.55 2.59 2.65 2.53 2.53 0.26%
Adjusted Per Share Value based on latest NOSH - 44,775
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 240.42 261.68 244.51 248.12 257.79 262.99 307.86 -15.15%
EPS -6.98 -4.70 1.19 1.34 16.09 19.24 20.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.524 1.518 1.53 1.554 1.59 1.518 1.518 0.26%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.75 1.60 1.65 1.55 1.66 1.60 2.01 -
P/RPS 0.44 0.37 0.40 0.37 0.39 0.37 0.39 8.35%
P/EPS -15.05 -20.42 83.48 69.19 6.19 4.99 6.02 -
EY -6.65 -4.90 1.20 1.45 16.15 20.04 16.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.65 0.60 0.63 0.63 0.79 -8.60%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 31/10/17 26/07/17 25/04/17 24/01/17 27/10/16 28/07/16 26/04/16 -
Price 1.45 1.75 1.59 1.60 1.71 1.58 1.90 -
P/RPS 0.36 0.40 0.39 0.39 0.40 0.36 0.37 -1.80%
P/EPS -12.47 -22.34 80.44 71.43 6.38 4.93 5.69 -
EY -8.02 -4.48 1.24 1.40 15.68 20.29 17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.62 0.62 0.65 0.62 0.75 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment