[LIONPSIM] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 76.19%
YoY- 74.19%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 348,971 326,724 311,876 393,072 451,084 523,397 608,638 -30.96%
PBT -3,097 7,606 -36,308 -39,735 -245,741 -273,228 -234,669 -94.40%
Tax -17,006 -27,308 -24,801 -24,145 -13,356 -691 -2,042 310.33%
NP -20,103 -19,702 -61,109 -63,880 -259,097 -273,919 -236,711 -80.65%
-
NP to SH -13,667 -16,336 -57,872 -60,452 -253,921 -267,020 -229,569 -84.72%
-
Tax Rate - 359.03% - - - - - -
Total Cost 369,074 346,426 372,985 456,952 710,181 797,316 845,349 -42.42%
-
Net Worth 745,418 756,447 763,296 632,075 1,179,043 1,242,218 1,288,844 -30.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 745,418 756,447 763,296 632,075 1,179,043 1,242,218 1,288,844 -30.55%
NOSH 210,570 210,124 209,696 210,691 210,168 210,189 208,888 0.53%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -5.76% -6.03% -19.59% -16.25% -57.44% -52.33% -38.89% -
ROE -1.83% -2.16% -7.58% -9.56% -21.54% -21.50% -17.81% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 165.73 155.49 148.73 186.56 214.63 249.01 291.37 -31.32%
EPS -6.49 -7.77 -27.60 -28.69 -120.82 -127.04 -109.90 -84.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.60 3.64 3.00 5.61 5.91 6.17 -30.92%
Adjusted Per Share Value based on latest NOSH - 210,691
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 150.70 141.09 134.68 169.74 194.79 226.02 262.83 -30.95%
EPS -5.90 -7.05 -24.99 -26.11 -109.65 -115.31 -99.14 -84.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.219 3.2666 3.2962 2.7295 5.0915 5.3643 5.5657 -30.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.90 1.10 1.08 1.24 2.99 2.79 2.85 -
P/RPS 0.54 0.71 0.73 0.66 1.39 1.12 0.98 -32.76%
P/EPS -13.87 -14.15 -3.91 -4.32 -2.47 -2.20 -2.59 205.77%
EY -7.21 -7.07 -25.55 -23.14 -40.41 -45.53 -38.56 -67.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.30 0.41 0.53 0.47 0.46 -33.37%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 25/02/08 26/11/07 29/08/07 22/05/07 26/02/07 16/11/06 -
Price 0.93 0.94 1.07 1.16 2.94 3.10 2.94 -
P/RPS 0.56 0.60 0.72 0.62 1.37 1.24 1.01 -32.48%
P/EPS -14.33 -12.09 -3.88 -4.04 -2.43 -2.44 -2.68 205.46%
EY -6.98 -8.27 -25.79 -24.73 -41.09 -40.98 -37.38 -67.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.39 0.52 0.52 0.48 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment