[PERTAMA] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 111.28%
YoY- 164.08%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 66,932 65,474 65,768 66,490 61,410 62,658 63,599 3.46%
PBT -1,145 -1,201 3,551 3,554 1,689 3,042 -3,619 -53.60%
Tax -1,058 -1,098 -1,051 -1,044 -512 -474 673 -
NP -2,203 -2,299 2,500 2,510 1,177 2,568 -2,946 -17.62%
-
NP to SH -2,200 -2,294 2,508 2,510 1,188 2,575 -2,942 -17.62%
-
Tax Rate - - 29.60% 29.38% 30.31% 15.58% - -
Total Cost 69,135 67,773 63,268 63,980 60,233 60,090 66,545 2.58%
-
Net Worth 134,232 103,425 99,945 81,767 79,969 79,735 81,912 39.03%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 134,232 103,425 99,945 81,767 79,969 79,735 81,912 39.03%
NOSH 124,473 96,174 87,457 72,863 72,884 72,878 72,979 42.79%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.29% -3.51% 3.80% 3.78% 1.92% 4.10% -4.63% -
ROE -1.64% -2.22% 2.51% 3.07% 1.49% 3.23% -3.59% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 53.77 68.08 75.20 91.25 84.26 85.98 87.15 -27.54%
EPS -1.77 -2.39 2.87 3.44 1.63 3.53 -4.03 -42.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0784 1.0754 1.1428 1.1222 1.0972 1.0941 1.1224 -2.63%
Adjusted Per Share Value based on latest NOSH - 72,863
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.27 14.94 15.01 15.17 14.01 14.30 14.51 3.46%
EPS -0.50 -0.52 0.57 0.57 0.27 0.59 -0.67 -17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.236 0.2281 0.1866 0.1825 0.182 0.1869 39.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.56 2.00 2.00 2.02 1.96 1.40 2.36 -
P/RPS 4.76 2.94 2.66 2.21 2.33 1.63 2.71 45.62%
P/EPS -144.84 -83.85 69.74 58.64 120.25 39.62 -58.54 83.03%
EY -0.69 -1.19 1.43 1.71 0.83 2.52 -1.71 -45.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.86 1.75 1.80 1.79 1.28 2.10 8.40%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 29/05/09 26/02/09 27/11/08 14/08/08 29/05/08 28/02/08 -
Price 3.42 2.02 1.92 1.70 2.40 2.80 2.04 -
P/RPS 6.36 2.97 2.55 1.86 2.85 3.26 2.34 94.87%
P/EPS -193.50 -84.69 66.95 49.35 147.24 79.25 -50.60 144.74%
EY -0.52 -1.18 1.49 2.03 0.68 1.26 -1.98 -59.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 1.88 1.68 1.51 2.19 2.56 1.82 44.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment