[PERTAMA] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -113.97%
YoY- -162.71%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 5,710 5,456 5,008 8,764 11,381 14,033 13,399 -43.34%
PBT -11,472 -14,223 -10,604 -9,632 -34,452 -27,625 -26,055 -42.09%
Tax -39,440 -35,406 -34,171 -28,107 11,317 9,608 9,608 -
NP -50,912 -49,629 -44,775 -37,739 -23,135 -18,017 -16,447 112.25%
-
NP to SH -48,158 -50,321 -45,842 -38,996 -18,225 -14,827 -13,863 129.19%
-
Tax Rate - - - - - - - -
Total Cost 56,622 55,085 49,783 46,503 34,516 32,050 29,846 53.18%
-
Net Worth 17,528 17,528 13,000 13,000 56,336 134,341 134,341 -74.24%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 17,528 17,528 13,000 13,000 56,336 134,341 134,341 -74.24%
NOSH 438,210 437,210 433,360 433,360 433,360 433,360 433,360 0.74%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -891.63% -909.62% -894.07% -430.61% -203.28% -128.39% -122.75% -
ROE -274.74% -287.08% -352.61% -299.95% -32.35% -11.04% -10.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.30 1.25 1.16 2.02 2.63 3.24 3.09 -43.82%
EPS -10.99 -11.48 -10.58 -9.00 -4.21 -3.42 -3.20 127.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.03 0.03 0.13 0.31 0.31 -74.43%
Adjusted Per Share Value based on latest NOSH - 433,360
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.41 1.35 1.24 2.16 2.81 3.46 3.31 -43.35%
EPS -11.89 -12.42 -11.32 -9.63 -4.50 -3.66 -3.42 129.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0433 0.0321 0.0321 0.1391 0.3317 0.3317 -74.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.39 2.87 1.81 1.76 1.50 0.86 0.745 -
P/RPS 260.16 230.51 156.63 87.03 57.12 26.56 24.10 387.73%
P/EPS -30.85 -24.99 -17.11 -19.56 -35.67 -25.14 -23.29 20.59%
EY -3.24 -4.00 -5.84 -5.11 -2.80 -3.98 -4.29 -17.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 84.75 71.75 60.33 58.67 11.54 2.77 2.40 974.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 23/05/23 27/02/23 30/11/22 24/08/22 27/05/22 -
Price 3.25 3.13 2.82 1.89 1.78 1.08 0.88 -
P/RPS 249.42 251.39 244.03 93.46 67.78 33.35 28.46 324.51%
P/EPS -29.57 -27.26 -26.66 -21.00 -42.33 -31.57 -27.51 4.92%
EY -3.38 -3.67 -3.75 -4.76 -2.36 -3.17 -3.64 -4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 81.25 78.25 94.00 63.00 13.69 3.48 2.84 833.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment