[SALCON] QoQ TTM Result on 31-Jul-2002 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- 12.89%
YoY- 20.6%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,923 3,183 3,910 5,166 9,826 12,750 16,624 -76.40%
PBT -5,158 -5,804 -4,279 -6,247 -7,174 -7,875 -13,660 -62.24%
Tax 1 0 -1 0 3 4,636 8,897 -99.98%
NP -5,157 -5,804 -4,280 -6,247 -7,171 -3,239 -4,763 8.27%
-
NP to SH -5,157 -5,804 -4,280 -6,247 -7,171 -7,868 -13,638 -62.18%
-
Tax Rate - - - - - - - -
Total Cost 9,080 8,987 8,190 11,413 16,997 15,989 21,387 -57.54%
-
Net Worth -85,573 0 -84,837 0 -83,599 -78,200 -75,580 13.22%
Dividend
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -85,573 0 -84,837 0 -83,599 -78,200 -75,580 13.22%
NOSH 19,993 19,914 19,914 20,000 20,000 20,000 19,994 -0.00%
Ratio Analysis
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -131.46% -182.34% -109.46% -120.93% -72.98% -25.40% -28.65% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.62 15.98 19.63 25.83 49.13 63.75 83.14 -76.40%
EPS -25.79 -29.14 -21.49 -31.24 -35.86 -39.34 -68.21 -62.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.28 0.00 -4.26 0.00 -4.18 -3.91 -3.78 13.22%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.38 0.31 0.38 0.50 0.95 1.23 1.61 -76.39%
EPS -0.50 -0.56 -0.41 -0.60 -0.69 -0.76 -1.32 -62.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0826 0.00 -0.0819 0.00 -0.0807 -0.0755 -0.073 13.15%
Price Multiplier on Financial Quarter End Date
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/12/02 31/10/02 30/09/02 - - - - -
Price 1.00 1.03 1.03 0.00 0.00 0.00 0.00 -
P/RPS 5.10 6.44 5.25 0.00 0.00 0.00 0.00 -
P/EPS -3.88 -3.53 -4.79 0.00 0.00 0.00 0.00 -
EY -25.79 -28.30 -20.87 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - 29/08/02 30/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 1.03 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 2.10 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -2.87 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -34.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment