[SAPCRES] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 209.86%
YoY- 204.74%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 763,990 771,315 767,653 576,939 579,282 572,288 567,029 22.05%
PBT 61,404 62,163 57,768 37,583 10,341 15,596 22,020 98.48%
Tax -20,766 -23,291 -21,149 -10,338 -3,267 -4,393 -9,312 70.94%
NP 40,638 38,872 36,619 27,245 7,074 11,203 12,708 117.51%
-
NP to SH 40,638 38,872 36,619 15,944 -14,513 -10,384 -8,879 -
-
Tax Rate 33.82% 37.47% 36.61% 27.51% 31.59% 28.17% 42.29% -
Total Cost 723,352 732,443 731,034 549,694 572,208 561,085 554,321 19.47%
-
Net Worth 355,269 350,269 303,176 335,930 317,086 310,759 308,507 9.89%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - 3,781 3,781 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 355,269 350,269 303,176 335,930 317,086 310,759 308,507 9.89%
NOSH 75,750 75,815 75,794 75,830 76,040 76,166 75,987 -0.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.32% 5.04% 4.77% 4.72% 1.22% 1.96% 2.24% -
ROE 11.44% 11.10% 12.08% 4.75% -4.58% -3.34% -2.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,008.56 1,017.35 1,012.81 760.82 761.81 751.36 746.22 22.31%
EPS 53.65 51.27 48.31 21.03 -19.09 -13.63 -11.68 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 4.69 4.62 4.00 4.43 4.17 4.08 4.06 10.12%
Adjusted Per Share Value based on latest NOSH - 75,830
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.81 60.38 60.10 45.17 45.35 44.80 44.39 22.05%
EPS 3.18 3.04 2.87 1.25 -1.14 -0.81 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.2781 0.2742 0.2373 0.263 0.2482 0.2433 0.2415 9.89%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 3.60 4.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.71 8.04 0.00 0.00 0.00 0.00 0.00 -
EY 14.90 12.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 3.54 3.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.60 7.57 0.00 0.00 0.00 0.00 0.00 -
EY 15.15 13.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment