[SAPCRES] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 253.69%
YoY- 296.1%
View:
Show?
Quarter Result
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 0 132,351 168,394 184,209 175,996 166,764 0 -
PBT 0 2,779 -16,234 27,465 -5,207 19,558 0 -
Tax 0 -2,096 -12,221 -7,294 5,207 -8,886 0 -
NP 0 683 -28,455 20,171 0 10,672 0 -
-
NP to SH 0 683 -28,455 20,171 -10,286 10,672 0 -
-
Tax Rate - 75.42% - 26.56% - 45.43% - -
Total Cost 0 131,668 196,849 164,038 175,996 156,092 0 -
-
Net Worth 0 219,318 327,365 335,930 315,386 305,779 0 -
Dividend
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 219,318 327,365 335,930 315,386 305,779 0 -
NOSH 75,888 75,888 75,778 75,830 75,632 75,687 0 -100.00%
Ratio Analysis
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 0.52% -16.90% 10.95% 0.00% 6.40% 0.00% -
ROE 0.00% 0.31% -8.69% 6.00% -3.26% 3.49% 0.00% -
Per Share
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 174.40 222.22 242.92 232.70 220.33 0.00 -
EPS 0.00 0.90 -37.55 26.60 -13.60 14.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.89 4.32 4.43 4.17 4.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,830
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 10.36 13.18 14.42 13.78 13.06 0.00 -
EPS 0.00 0.05 -2.23 1.58 -0.81 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1717 0.2563 0.263 0.2469 0.2394 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/10/03 30/09/03 30/09/02 - - - - -
Price 14.00 12.70 3.04 0.00 0.00 0.00 0.00 -
P/RPS 0.00 7.28 1.37 0.00 0.00 0.00 0.00 -
P/EPS 0.00 1,411.11 -8.10 0.00 0.00 0.00 0.00 -
EY 0.00 0.07 -12.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.39 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - 14/11/03 20/11/02 26/11/01 27/11/00 30/11/99 - -
Price 0.00 16.20 3.20 0.00 0.00 0.00 0.00 -
P/RPS 0.00 9.29 1.44 0.00 0.00 0.00 0.00 -
P/EPS 0.00 1,800.00 -8.52 0.00 0.00 0.00 0.00 -
EY 0.00 0.06 -11.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.61 0.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment