[SAPCRES] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -269.71%
YoY--%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 576,939 579,282 572,288 567,029 613,043 603,811 570,876 0.70%
PBT 37,583 10,341 15,596 22,020 19,409 44,174 56,308 -23.60%
Tax -10,338 -3,267 -4,393 -9,312 -3,891 -17,984 -22,491 -40.41%
NP 27,245 7,074 11,203 12,708 15,518 26,190 33,817 -13.40%
-
NP to SH 15,944 -14,513 -10,384 -8,879 5,232 26,190 33,817 -39.39%
-
Tax Rate 27.51% 31.59% 28.17% 42.29% 20.05% 40.71% 39.94% -
Total Cost 549,694 572,208 561,085 554,321 597,525 577,621 537,059 1.56%
-
Net Worth 335,930 317,086 310,759 308,507 315,386 324,455 314,846 4.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,781 3,781 3,781 3,781 - -
Div Payout % - - 0.00% 0.00% 72.28% 14.44% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 335,930 317,086 310,759 308,507 315,386 324,455 314,846 4.41%
NOSH 75,830 76,040 76,166 75,987 75,632 75,630 75,684 0.12%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.72% 1.22% 1.96% 2.24% 2.53% 4.34% 5.92% -
ROE 4.75% -4.58% -3.34% -2.88% 1.66% 8.07% 10.74% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 760.82 761.81 751.36 746.22 810.56 798.37 754.29 0.57%
EPS 21.03 -19.09 -13.63 -11.68 6.92 34.63 44.68 -39.46%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.43 4.17 4.08 4.06 4.17 4.29 4.16 4.27%
Adjusted Per Share Value based on latest NOSH - 75,987
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.17 45.35 44.80 44.39 47.99 47.27 44.69 0.71%
EPS 1.25 -1.14 -0.81 -0.70 0.41 2.05 2.65 -39.37%
DPS 0.00 0.00 0.30 0.30 0.30 0.30 0.00 -
NAPS 0.263 0.2482 0.2433 0.2415 0.2469 0.254 0.2465 4.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment