[FIHB] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -37.53%
YoY- -42.63%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,715 77,187 94,796 116,213 169,175 189,183 198,851 -38.12%
PBT 5,668 4,645 5,673 6,701 11,238 11,871 11,359 -37.06%
Tax -1,766 -1,052 -1,428 -1,719 -3,566 -3,768 -3,689 -38.77%
NP 3,902 3,593 4,245 4,982 7,672 8,103 7,670 -36.24%
-
NP to SH 4,021 3,531 4,043 4,689 7,506 8,023 7,765 -35.48%
-
Tax Rate 31.16% 22.65% 25.17% 25.65% 31.73% 31.74% 32.48% -
Total Cost 92,813 73,594 90,551 111,231 161,503 181,080 191,181 -38.20%
-
Net Worth 109,161 109,709 107,897 104,439 105,447 104,891 101,259 5.13%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 109,161 109,709 107,897 104,439 105,447 104,891 101,259 5.13%
NOSH 119,815 116,112 116,112 109,523 109,000 109,000 109,000 6.50%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.03% 4.65% 4.48% 4.29% 4.53% 4.28% 3.86% -
ROE 3.68% 3.22% 3.75% 4.49% 7.12% 7.65% 7.67% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 83.72 67.47 82.89 108.52 158.27 177.78 187.11 -41.47%
EPS 3.48 3.09 3.54 4.38 7.02 7.54 7.31 -39.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.959 0.9435 0.9753 0.9865 0.9857 0.9528 -0.55%
Adjusted Per Share Value based on latest NOSH - 109,523
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 70.26 56.07 68.86 84.42 122.89 137.43 144.45 -38.12%
EPS 2.92 2.56 2.94 3.41 5.45 5.83 5.64 -35.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.793 0.7969 0.7838 0.7587 0.766 0.7619 0.7356 5.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.53 0.45 0.385 0.445 0.15 0.32 0.39 -
P/RPS 0.63 0.67 0.46 0.41 0.09 0.18 0.21 107.86%
P/EPS 15.23 14.58 10.89 10.16 2.14 4.24 5.34 100.98%
EY 6.57 6.86 9.18 9.84 46.81 23.56 18.73 -50.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.41 0.46 0.15 0.32 0.41 23.07%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 25/11/20 27/08/20 29/06/20 27/02/20 26/11/19 -
Price 0.53 0.65 0.445 0.425 0.44 0.275 0.365 -
P/RPS 0.63 0.96 0.54 0.39 0.28 0.15 0.20 114.73%
P/EPS 15.23 21.06 12.59 9.71 6.27 3.65 5.00 109.98%
EY 6.57 4.75 7.94 10.30 15.96 27.42 20.02 -52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.47 0.44 0.45 0.28 0.38 29.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment