[FIHB] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -37.53%
YoY- -42.63%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 115,533 125,922 116,104 116,213 206,497 149,408 156,974 -4.97%
PBT 17,604 15,062 8,928 6,701 11,819 9,720 8,442 13.02%
Tax -3,254 -1,868 -3,469 -1,719 -3,939 -2,672 -3,404 -0.74%
NP 14,350 13,194 5,459 4,982 7,880 7,048 5,038 19.05%
-
NP to SH 14,031 13,179 5,470 4,689 8,173 3,824 3,993 23.28%
-
Tax Rate 18.48% 12.40% 38.86% 25.65% 33.33% 27.49% 40.32% -
Total Cost 101,183 112,728 110,645 111,231 198,617 142,360 151,936 -6.54%
-
Net Worth 138,924 123,817 110,434 104,439 99,692 97,333 78,143 10.05%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 138,924 123,817 110,434 104,439 99,692 97,333 78,143 10.05%
NOSH 144,959 140,459 120,110 109,523 109,000 109,000 109,000 4.86%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 12.42% 10.48% 4.70% 4.29% 3.82% 4.72% 3.21% -
ROE 10.10% 10.64% 4.95% 4.49% 8.20% 3.93% 5.11% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.31 94.11 99.86 108.52 195.58 139.42 188.06 -13.03%
EPS 9.87 9.85 4.70 4.38 7.74 3.57 4.78 12.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9777 0.9254 0.9498 0.9753 0.9442 0.9083 0.9362 0.72%
Adjusted Per Share Value based on latest NOSH - 109,523
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 83.92 91.47 84.34 84.42 150.00 108.53 114.03 -4.97%
EPS 10.19 9.57 3.97 3.41 5.94 2.78 2.90 23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0092 0.8994 0.8022 0.7587 0.7242 0.707 0.5676 10.06%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.61 0.515 0.515 0.445 0.375 0.36 0.735 -
P/RPS 0.75 0.55 0.52 0.41 0.19 0.26 0.39 11.50%
P/EPS 6.18 5.23 10.95 10.16 4.84 10.09 15.36 -14.07%
EY 16.19 19.13 9.13 9.84 20.64 9.91 6.51 16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.54 0.46 0.40 0.40 0.79 -3.95%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 28/09/21 27/08/20 29/08/19 30/08/18 29/08/17 -
Price 0.57 0.54 0.625 0.425 0.39 0.385 0.63 -
P/RPS 0.70 0.57 0.63 0.39 0.20 0.28 0.33 13.34%
P/EPS 5.77 5.48 13.29 9.71 5.04 10.79 13.17 -12.84%
EY 17.32 18.24 7.53 10.30 19.85 9.27 7.59 14.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.66 0.44 0.41 0.42 0.67 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment