[ENRA] QoQ TTM Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 60.32%
YoY- 32.65%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 21,869 32,013 39,544 43,219 31,778 30,479 35,226 -27.24%
PBT -25,035 -15,979 -14,827 -10,882 -32,112 -36,893 -42,217 -29.43%
Tax -105 -277 -447 -357 -217 -169 317 -
NP -25,140 -16,256 -15,274 -11,239 -32,329 -37,062 -41,900 -28.88%
-
NP to SH -21,314 -14,955 -12,982 -8,640 -21,773 -24,204 -26,916 -14.41%
-
Tax Rate - - - - - - - -
Total Cost 47,009 48,269 54,818 54,458 64,107 67,541 77,126 -28.13%
-
Net Worth 66,110 75,554 82,300 86,348 89,046 89,046 94,443 -21.17%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 66,110 75,554 82,300 86,348 89,046 89,046 94,443 -21.17%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -114.96% -50.78% -38.63% -26.00% -101.73% -121.60% -118.95% -
ROE -32.24% -19.79% -15.77% -10.01% -24.45% -27.18% -28.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.21 23.73 29.31 32.03 23.55 22.59 26.11 -27.24%
EPS -15.80 -11.08 -9.62 -6.40 -16.14 -17.94 -19.95 -14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.56 0.61 0.64 0.66 0.66 0.70 -21.17%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.61 21.38 26.42 28.87 21.23 20.36 23.53 -27.23%
EPS -14.24 -9.99 -8.67 -5.77 -14.54 -16.17 -17.98 -14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4416 0.5047 0.5498 0.5768 0.5948 0.5948 0.6309 -21.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.66 0.64 0.615 0.60 0.545 0.745 0.62 -
P/RPS 4.07 2.70 2.10 1.87 2.31 3.30 2.37 43.45%
P/EPS -4.18 -5.77 -6.39 -9.37 -3.38 -4.15 -3.11 21.81%
EY -23.94 -17.32 -15.65 -10.67 -29.61 -24.08 -32.18 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.14 1.01 0.94 0.83 1.13 0.89 32.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 31/05/24 27/02/24 28/11/23 24/08/23 31/05/23 23/02/23 -
Price 0.67 0.70 0.62 0.61 0.595 0.60 0.605 -
P/RPS 4.13 2.95 2.12 1.90 2.53 2.66 2.32 46.93%
P/EPS -4.24 -6.32 -6.44 -9.53 -3.69 -3.34 -3.03 25.13%
EY -23.58 -15.83 -15.52 -10.50 -27.12 -29.90 -32.97 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.25 1.02 0.95 0.90 0.91 0.86 36.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment