[ENRA] QoQ TTM Result on 31-Mar-2023 [#4]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 10.08%
YoY- -430.61%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 39,544 43,219 31,778 30,479 35,226 39,776 58,053 -22.52%
PBT -14,827 -10,882 -32,112 -36,893 -42,217 -25,546 -790 602.47%
Tax -447 -357 -217 -169 317 -129 -635 -20.81%
NP -15,274 -11,239 -32,329 -37,062 -41,900 -25,675 -1,425 384.04%
-
NP to SH -12,982 -8,640 -21,773 -24,204 -26,916 -12,829 2,240 -
-
Tax Rate - - - - - - - -
Total Cost 54,818 54,458 64,107 67,541 77,126 65,451 59,478 -5.27%
-
Net Worth 82,300 86,348 89,046 89,046 94,443 94,443 107,935 -16.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 998 998 -
Div Payout % - - - - - 0.00% 44.57% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 82,300 86,348 89,046 89,046 94,443 94,443 107,935 -16.49%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -38.63% -26.00% -101.73% -121.60% -118.95% -64.55% -2.45% -
ROE -15.77% -10.01% -24.45% -27.18% -28.50% -13.58% 2.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 29.31 32.03 23.55 22.59 26.11 29.48 43.03 -22.53%
EPS -9.62 -6.40 -16.14 -17.94 -19.95 -9.51 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.74 0.74 -
NAPS 0.61 0.64 0.66 0.66 0.70 0.70 0.80 -16.49%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 26.42 28.87 21.23 20.36 23.53 26.57 38.78 -22.52%
EPS -8.67 -5.77 -14.54 -16.17 -17.98 -8.57 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.67 -
NAPS 0.5498 0.5768 0.5948 0.5948 0.6309 0.6309 0.721 -16.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.615 0.60 0.545 0.745 0.62 0.71 0.715 -
P/RPS 2.10 1.87 2.31 3.30 2.37 2.41 1.66 16.91%
P/EPS -6.39 -9.37 -3.38 -4.15 -3.11 -7.47 43.07 -
EY -15.65 -10.67 -29.61 -24.08 -32.18 -13.39 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 1.04 1.03 -
P/NAPS 1.01 0.94 0.83 1.13 0.89 1.01 0.89 8.77%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 24/08/23 31/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.62 0.61 0.595 0.60 0.605 0.59 0.715 -
P/RPS 2.12 1.90 2.53 2.66 2.32 2.00 1.66 17.65%
P/EPS -6.44 -9.53 -3.69 -3.34 -3.03 -6.20 43.07 -
EY -15.52 -10.50 -27.12 -29.90 -32.97 -16.12 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 1.03 -
P/NAPS 1.02 0.95 0.90 0.91 0.86 0.84 0.89 9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment