[KAMDAR] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -7.68%
YoY- 217.35%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 68,444 75,375 73,969 73,328 62,656 58,425 59,552 9.74%
PBT -4,256 7,432 6,123 5,348 5,406 -5,115 -4,686 -6.23%
Tax -928 -794 -524 -682 -352 620 433 -
NP -5,184 6,638 5,599 4,666 5,054 -4,495 -4,253 14.14%
-
NP to SH -5,184 6,638 5,599 4,666 5,054 -4,495 -4,253 14.14%
-
Tax Rate - 10.68% 8.56% 12.75% 6.51% - - -
Total Cost 73,628 68,737 68,370 68,662 57,602 62,920 63,805 10.04%
-
Net Worth 225,708 227,688 227,688 227,688 229,668 209,869 209,869 4.98%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 225,708 227,688 227,688 227,688 229,668 209,869 209,869 4.98%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.57% 8.81% 7.57% 6.36% 8.07% -7.69% -7.14% -
ROE -2.30% 2.92% 2.46% 2.05% 2.20% -2.14% -2.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.57 38.07 37.36 37.04 31.65 29.51 30.08 9.74%
EPS -2.62 3.35 2.83 2.36 2.55 -2.27 -2.15 14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.15 1.15 1.16 1.06 1.06 4.98%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.54 38.04 37.33 37.00 31.62 29.48 30.05 9.75%
EPS -2.62 3.35 2.83 2.35 2.55 -2.27 -2.15 14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.139 1.149 1.149 1.149 1.159 1.0591 1.0591 4.98%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.165 0.185 0.165 0.165 0.20 0.225 0.185 -
P/RPS 0.48 0.49 0.44 0.45 0.63 0.76 0.62 -15.72%
P/EPS -6.30 5.52 5.83 7.00 7.83 -9.91 -8.61 -18.84%
EY -15.87 18.12 17.14 14.28 12.76 -10.09 -11.61 23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.14 0.14 0.17 0.21 0.17 -12.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 -
Price 0.18 0.185 0.155 0.175 0.19 0.20 0.225 -
P/RPS 0.52 0.49 0.41 0.47 0.60 0.68 0.75 -21.71%
P/EPS -6.87 5.52 5.48 7.43 7.44 -8.81 -10.47 -24.54%
EY -14.55 18.12 18.24 13.47 13.44 -11.35 -9.55 32.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.13 0.15 0.16 0.19 0.21 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment