[KAMDAR] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -19.21%
YoY- -4321.39%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 60,729 76,347 70,999 74,501 86,531 88,637 109,291 -32.38%
PBT -4,699 -4,669 -4,604 -7,427 -5,492 -5,161 -2,254 63.11%
Tax 723 528 -749 -467 -1,130 -838 -1,651 -
NP -3,976 -4,141 -5,353 -7,894 -6,622 -5,999 -3,905 1.20%
-
NP to SH -3,976 -4,141 -5,353 -7,894 -6,622 -5,999 -3,905 1.20%
-
Tax Rate - - - - - - - -
Total Cost 64,705 80,488 76,352 82,395 93,153 94,636 113,196 -31.10%
-
Net Worth 211,849 213,829 213,829 215,809 215,809 217,789 217,789 -1.82%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 211,849 213,829 213,829 215,809 215,809 217,789 217,789 -1.82%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -6.55% -5.42% -7.54% -10.60% -7.65% -6.77% -3.57% -
ROE -1.88% -1.94% -2.50% -3.66% -3.07% -2.75% -1.79% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.67 38.56 35.86 37.63 43.70 44.77 55.20 -32.39%
EPS -2.01 -2.09 -2.70 -3.99 -3.34 -3.03 -1.97 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.08 1.09 1.09 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.65 38.53 35.83 37.60 43.67 44.73 55.15 -32.37%
EPS -2.01 -2.09 -2.70 -3.98 -3.34 -3.03 -1.97 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0691 1.0791 1.0791 1.0891 1.0891 1.099 1.099 -1.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.255 0.255 0.26 0.265 0.225 0.195 0.25 -
P/RPS 0.83 0.66 0.73 0.70 0.51 0.44 0.45 50.34%
P/EPS -12.70 -12.19 -9.62 -6.65 -6.73 -6.44 -12.68 0.10%
EY -7.88 -8.20 -10.40 -15.05 -14.86 -15.54 -7.89 -0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.24 0.21 0.18 0.23 2.87%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 31/05/21 29/03/21 26/11/20 28/08/20 30/06/20 -
Price 0.235 0.255 0.255 0.00 0.24 0.20 0.195 -
P/RPS 0.77 0.66 0.71 0.00 0.55 0.45 0.35 69.07%
P/EPS -11.70 -12.19 -9.43 0.00 -7.18 -6.60 -9.89 11.84%
EY -8.55 -8.20 -10.60 0.00 -13.94 -15.15 -10.11 -10.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.00 0.22 0.18 0.18 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment