[S&FCAP] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 23.5%
YoY- 505.14%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 79,079 82,396 97,960 86,349 80,535 81,823 56,062 25.69%
PBT 1,259 1,396 3,843 3,003 2,427 2,513 494 86.26%
Tax 6 6 -10 0 0 0 -121 -
NP 1,265 1,402 3,833 3,003 2,427 2,513 373 125.22%
-
NP to SH 1,223 1,319 3,744 2,917 2,362 2,460 363 124.24%
-
Tax Rate -0.48% -0.43% 0.26% 0.00% 0.00% 0.00% 24.49% -
Total Cost 77,814 80,994 94,127 83,346 78,108 79,310 55,689 24.90%
-
Net Worth 61,757 60,540 60,540 60,540 60,540 60,540 60,540 1.33%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 61,757 60,540 60,540 60,540 60,540 60,540 60,540 1.33%
NOSH 561,428 550,366 550,366 550,366 550,366 550,366 550,366 1.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.60% 1.70% 3.91% 3.48% 3.01% 3.07% 0.67% -
ROE 1.98% 2.18% 6.18% 4.82% 3.90% 4.06% 0.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.09 14.97 17.80 15.69 14.63 14.87 10.19 24.04%
EPS 0.22 0.24 0.68 0.53 0.43 0.45 0.07 114.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 550,366
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.06 13.61 16.18 14.26 13.30 13.52 9.26 25.68%
EPS 0.20 0.22 0.62 0.48 0.39 0.41 0.06 122.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.10 0.10 0.10 0.10 0.10 0.10 1.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.11 0.11 0.105 0.135 0.115 0.11 0.065 -
P/RPS 0.78 0.73 0.59 0.86 0.79 0.74 0.64 14.05%
P/EPS 50.50 45.90 15.43 25.47 26.80 24.61 98.55 -35.88%
EY 1.98 2.18 6.48 3.93 3.73 4.06 1.01 56.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.95 1.23 1.05 1.00 0.59 42.01%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 21/02/24 29/11/23 30/08/23 29/05/23 -
Price 0.10 0.105 0.115 0.125 0.14 0.125 0.125 -
P/RPS 0.71 0.70 0.65 0.80 0.96 0.84 1.23 -30.60%
P/EPS 45.91 43.81 16.90 23.58 32.62 27.97 189.52 -61.03%
EY 2.18 2.28 5.92 4.24 3.07 3.58 0.53 156.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.05 1.14 1.27 1.14 1.14 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment