[ENG] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -29.97%
YoY- -41.41%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 127,114 148,899 167,820 195,239 214,855 230,054 239,127 -34.45%
PBT 6,057 13,839 16,216 22,193 32,406 37,409 40,223 -71.79%
Tax -2,420 -2,501 -2,251 -4,401 -7,000 -9,342 -9,177 -58.97%
NP 3,637 11,338 13,965 17,792 25,406 28,067 31,046 -76.15%
-
NP to SH 3,637 11,338 13,965 17,792 25,406 28,067 31,046 -76.15%
-
Tax Rate 39.95% 18.07% 13.88% 19.83% 21.60% 24.97% 22.82% -
Total Cost 123,477 137,561 153,855 177,447 189,449 201,987 208,081 -29.45%
-
Net Worth 114,661 83,499 113,890 121,920 120,007 106,028 111,184 2.07%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 7,909 6,383 6,383 6,383 6,383 -
Div Payout % - - 56.64% 35.88% 25.13% 22.74% 20.56% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 114,661 83,499 113,890 121,920 120,007 106,028 111,184 2.07%
NOSH 79,076 83,499 79,090 80,000 53,384 53,014 53,198 30.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.86% 7.61% 8.32% 9.11% 11.82% 12.20% 12.98% -
ROE 3.17% 13.58% 12.26% 14.59% 21.17% 26.47% 27.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 160.75 178.32 212.19 244.05 402.47 433.95 449.50 -49.71%
EPS 4.60 13.58 17.66 22.24 47.59 52.94 58.36 -81.70%
DPS 0.00 0.00 10.00 7.98 12.00 12.00 12.00 -
NAPS 1.45 1.00 1.44 1.524 2.248 2.00 2.09 -21.68%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 112.35 131.60 148.33 172.56 189.90 203.33 211.35 -34.45%
EPS 3.21 10.02 12.34 15.73 22.45 24.81 27.44 -76.17%
DPS 0.00 0.00 6.99 5.64 5.64 5.64 5.64 -
NAPS 1.0134 0.738 1.0066 1.0776 1.0607 0.9371 0.9827 2.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.90 3.68 3.24 2.55 4.82 4.92 5.90 -
P/RPS 1.80 2.06 1.53 1.04 1.20 1.13 1.31 23.66%
P/EPS 63.05 27.10 18.35 11.47 10.13 9.29 10.11 239.94%
EY 1.59 3.69 5.45 8.72 9.87 10.76 9.89 -70.53%
DY 0.00 0.00 3.09 3.13 2.49 2.44 2.03 -
P/NAPS 2.00 3.68 2.25 1.67 2.14 2.46 2.82 -20.52%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 30/05/02 28/02/02 23/11/01 23/08/01 31/05/01 27/02/01 -
Price 2.98 3.30 3.20 2.65 4.78 5.00 5.85 -
P/RPS 1.85 1.85 1.51 1.09 1.19 1.15 1.30 26.59%
P/EPS 64.79 24.30 18.12 11.92 10.04 9.44 10.02 248.26%
EY 1.54 4.11 5.52 8.39 9.96 10.59 9.98 -71.32%
DY 0.00 0.00 3.13 3.01 2.51 2.40 2.05 -
P/NAPS 2.06 3.30 2.22 1.74 2.13 2.50 2.80 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment