[PMETAL] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -80.38%
YoY- -97.63%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,101,507 1,050,884 1,075,181 1,119,970 1,232,021 1,267,987 1,291,393 -10.05%
PBT 8,902 7,673 11,251 34,715 51,434 414,693 427,473 -92.41%
Tax -25,043 -26,850 -27,777 -26,453 1,662 -3,308 -1,871 462.84%
NP -16,141 -19,177 -16,526 8,262 53,096 411,385 425,602 -
-
NP to SH -9,023 -11,845 -9,963 10,275 52,373 408,996 420,543 -
-
Tax Rate 281.32% 349.93% 246.88% 76.20% -3.23% 0.80% 0.44% -
Total Cost 1,117,648 1,070,061 1,091,707 1,111,708 1,178,925 856,602 865,791 18.53%
-
Net Worth 722,502 722,647 720,572 699,497 717,464 685,453 673,482 4.79%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 6,380 6,380 6,377 6,377 10,028 10,028 12,638 -36.57%
Div Payout % 0.00% 0.00% 0.00% 62.07% 19.15% 2.45% 3.01% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 722,502 722,647 720,572 699,497 717,464 685,453 673,482 4.79%
NOSH 364,900 364,973 363,925 364,321 364,195 364,602 364,044 0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.47% -1.82% -1.54% 0.74% 4.31% 32.44% 32.96% -
ROE -1.25% -1.64% -1.38% 1.47% 7.30% 59.67% 62.44% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 301.87 287.93 295.44 307.41 338.29 347.77 354.73 -10.19%
EPS -2.47 -3.25 -2.74 2.82 14.38 112.18 115.52 -
DPS 1.75 1.75 1.75 1.75 2.75 2.75 3.47 -36.61%
NAPS 1.98 1.98 1.98 1.92 1.97 1.88 1.85 4.62%
Adjusted Per Share Value based on latest NOSH - 364,321
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.37 12.75 13.05 13.59 14.95 15.39 15.67 -10.03%
EPS -0.11 -0.14 -0.12 0.12 0.64 4.96 5.10 -
DPS 0.08 0.08 0.08 0.08 0.12 0.12 0.15 -34.20%
NAPS 0.0877 0.0877 0.0875 0.0849 0.0871 0.0832 0.0817 4.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.28 1.08 0.64 0.64 1.00 1.22 1.19 -
P/RPS 0.42 0.38 0.22 0.21 0.30 0.35 0.34 15.11%
P/EPS -51.76 -33.28 -23.38 22.69 6.95 1.09 1.03 -
EY -1.93 -3.01 -4.28 4.41 14.38 91.95 97.08 -
DY 1.37 1.62 2.73 2.73 2.75 2.25 2.92 -39.59%
P/NAPS 0.65 0.55 0.32 0.33 0.51 0.65 0.64 1.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 -
Price 1.23 1.20 0.88 0.64 0.65 1.16 1.47 -
P/RPS 0.41 0.42 0.30 0.21 0.19 0.33 0.41 0.00%
P/EPS -49.74 -36.97 -32.14 22.69 4.52 1.03 1.27 -
EY -2.01 -2.70 -3.11 4.41 22.12 96.70 78.58 -
DY 1.42 1.46 1.99 2.73 4.23 2.37 2.36 -28.70%
P/NAPS 0.62 0.61 0.44 0.33 0.33 0.62 0.79 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment