[PMETAL] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -68.61%
YoY- -97.59%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 845,626 539,474 257,800 1,160,713 864,090 608,560 302,589 98.27%
PBT 16,003 4,741 -9,836 34,745 41,817 31,783 13,628 11.29%
Tax -6,400 -4,515 -3,202 -26,208 -7,810 -4,118 -1,878 126.29%
NP 9,603 226 -13,038 8,537 34,007 27,665 11,750 -12.57%
-
NP to SH 14,075 4,916 -8,807 10,476 33,373 27,036 11,431 14.86%
-
Tax Rate 39.99% 95.23% - 75.43% 18.68% 12.96% 13.78% -
Total Cost 836,023 539,248 270,838 1,152,176 830,083 580,895 290,839 102.03%
-
Net Worth 721,981 721,013 720,572 717,792 717,738 685,009 673,482 4.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,734 2,731 - 6,376 - 2,732 - -
Div Payout % 19.43% 55.56% - 60.87% - 10.11% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 721,981 721,013 720,572 717,792 717,738 685,009 673,482 4.74%
NOSH 364,637 364,148 363,925 364,361 364,334 364,366 364,044 0.10%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.14% 0.04% -5.06% 0.74% 3.94% 4.55% 3.88% -
ROE 1.95% 0.68% -1.22% 1.46% 4.65% 3.95% 1.70% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 231.91 148.15 70.84 318.56 237.17 167.02 83.12 98.06%
EPS 3.86 1.35 -2.42 2.87 9.16 7.42 3.14 14.74%
DPS 0.75 0.75 0.00 1.75 0.00 0.75 0.00 -
NAPS 1.98 1.98 1.98 1.97 1.97 1.88 1.85 4.62%
Adjusted Per Share Value based on latest NOSH - 364,321
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.26 6.54 3.13 14.08 10.48 7.38 3.67 98.32%
EPS 0.17 0.06 -0.11 0.13 0.40 0.33 0.14 13.80%
DPS 0.03 0.03 0.00 0.08 0.00 0.03 0.00 -
NAPS 0.0876 0.0875 0.0874 0.0871 0.0871 0.0831 0.0817 4.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.28 1.08 0.64 0.64 1.00 1.22 1.19 -
P/RPS 0.55 0.73 0.90 0.20 0.42 0.73 1.43 -47.08%
P/EPS 33.16 80.00 -26.45 22.26 10.92 16.44 37.90 -8.51%
EY 3.02 1.25 -3.78 4.49 9.16 6.08 2.64 9.37%
DY 0.59 0.69 0.00 2.73 0.00 0.61 0.00 -
P/NAPS 0.65 0.55 0.32 0.32 0.51 0.65 0.64 1.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 26/02/09 28/11/08 21/08/08 22/05/08 -
Price 1.23 1.20 0.88 0.64 0.65 1.16 1.47 -
P/RPS 0.53 0.81 1.24 0.20 0.27 0.69 1.77 -55.20%
P/EPS 31.87 88.89 -36.36 22.26 7.10 15.63 46.82 -22.60%
EY 3.14 1.13 -2.75 4.49 14.09 6.40 2.14 29.09%
DY 0.61 0.62 0.00 2.73 0.00 0.65 0.00 -
P/NAPS 0.62 0.61 0.44 0.32 0.33 0.62 0.79 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment