[AVI] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -46.88%
YoY- -54.3%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 333,830 355,311 333,584 312,053 276,398 255,482 254,168 19.87%
PBT -11,043 -3,023 2,450 4,216 5,978 7,757 8,245 -
Tax 4,470 2,939 795 -963 146 -1,334 -1,119 -
NP -6,573 -84 3,245 3,253 6,124 6,423 7,126 -
-
NP to SH -7,116 -627 2,702 3,253 6,124 6,423 7,126 -
-
Tax Rate - - -32.45% 22.84% -2.44% 17.20% 13.57% -
Total Cost 340,403 355,395 330,339 308,800 270,274 249,059 247,042 23.75%
-
Net Worth 176,211 179,195 185,794 185,056 160,668 172,979 143,199 14.78%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 176,211 179,195 185,794 185,056 160,668 172,979 143,199 14.78%
NOSH 98,042 98,006 98,727 97,913 97,968 97,179 80,000 14.47%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1.97% -0.02% 0.97% 1.04% 2.22% 2.51% 2.80% -
ROE -4.04% -0.35% 1.45% 1.76% 3.81% 3.71% 4.98% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 340.50 362.54 337.88 318.70 282.13 262.90 317.71 4.71%
EPS -7.26 -0.64 2.74 3.32 6.25 6.61 8.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7973 1.8284 1.8819 1.89 1.64 1.78 1.79 0.27%
Adjusted Per Share Value based on latest NOSH - 97,913
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.46 31.35 29.44 27.54 24.39 22.54 22.43 19.87%
EPS -0.63 -0.06 0.24 0.29 0.54 0.57 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1581 0.1639 0.1633 0.1418 0.1526 0.1264 14.76%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.23 0.24 0.22 0.27 0.38 0.48 -
P/RPS 0.08 0.06 0.07 0.07 0.10 0.14 0.15 -34.15%
P/EPS -3.86 -35.95 8.77 6.62 4.32 5.75 5.39 -
EY -25.92 -2.78 11.40 15.10 23.15 17.39 18.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.13 0.12 0.16 0.21 0.27 -29.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 02/10/01 31/05/01 27/02/01 30/11/00 30/08/00 -
Price 0.25 0.23 0.24 0.24 0.25 0.32 0.45 -
P/RPS 0.07 0.06 0.07 0.08 0.09 0.12 0.14 -36.92%
P/EPS -3.44 -35.95 8.77 7.22 4.00 4.84 5.05 -
EY -29.03 -2.78 11.40 13.84 25.00 20.65 19.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.13 0.13 0.15 0.18 0.25 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment