[AVI] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 0.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 312,053 276,398 255,482 254,168 185,717 130,234 60,012 -1.65%
PBT 4,216 5,978 7,757 8,245 7,319 5,544 2,019 -0.74%
Tax -963 146 -1,334 -1,119 -201 -2,282 -937 -0.02%
NP 3,253 6,124 6,423 7,126 7,118 3,262 1,082 -1.11%
-
NP to SH 3,253 6,124 6,423 7,126 7,118 3,262 1,082 -1.11%
-
Tax Rate 22.84% -2.44% 17.20% 13.57% 2.75% 41.16% 46.41% -
Total Cost 308,800 270,274 249,059 247,042 178,599 126,972 58,930 -1.66%
-
Net Worth 185,056 160,668 172,979 143,199 180,841 182,648 183,939 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 185,056 160,668 172,979 143,199 180,841 182,648 183,939 -0.00%
NOSH 97,913 97,968 97,179 80,000 98,283 98,198 98,363 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.04% 2.22% 2.51% 2.80% 3.83% 2.50% 1.80% -
ROE 1.76% 3.81% 3.71% 4.98% 3.94% 1.79% 0.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 318.70 282.13 262.90 317.71 188.96 132.62 61.01 -1.66%
EPS 3.32 6.25 6.61 8.91 7.24 3.32 1.10 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.64 1.78 1.79 1.84 1.86 1.87 -0.01%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.54 24.39 22.54 22.43 16.39 11.49 5.30 -1.65%
EPS 0.29 0.54 0.57 0.63 0.63 0.29 0.10 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1633 0.1418 0.1526 0.1264 0.1596 0.1612 0.1623 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.22 0.27 0.38 0.48 0.74 0.00 0.00 -
P/RPS 0.07 0.10 0.14 0.15 0.39 0.00 0.00 -100.00%
P/EPS 6.62 4.32 5.75 5.39 10.22 0.00 0.00 -100.00%
EY 15.10 23.15 17.39 18.56 9.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.21 0.27 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 30/11/00 30/08/00 - - - -
Price 0.24 0.25 0.32 0.45 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.12 0.14 0.00 0.00 0.00 -100.00%
P/EPS 7.22 4.00 4.84 5.05 0.00 0.00 0.00 -100.00%
EY 13.84 25.00 20.65 19.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.18 0.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment