[JIANKUN] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.63%
YoY- 144.73%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 52,741 40,345 29,093 26,417 26,883 31,146 51,104 2.12%
PBT 5,991 4,668 3,434 3,252 3,338 2,360 -2,085 -
Tax -691 -340 -1,245 -1,188 -1,261 -1,545 -2,443 -56.87%
NP 5,300 4,328 2,189 2,064 2,077 815 -4,528 -
-
NP to SH 5,300 4,328 2,189 2,064 2,077 815 -4,528 -
-
Tax Rate 11.53% 7.28% 36.26% 36.53% 37.78% 65.47% - -
Total Cost 47,441 36,017 26,904 24,353 24,806 30,331 55,632 -10.06%
-
Net Worth 56,727 55,058 51,722 51,722 51,722 50,053 43,379 19.56%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 56,727 55,058 51,722 51,722 51,722 50,053 43,379 19.56%
NOSH 166,845 166,845 166,845 166,845 166,845 166,845 166,845 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.05% 10.73% 7.52% 7.81% 7.73% 2.62% -8.86% -
ROE 9.34% 7.86% 4.23% 3.99% 4.02% 1.63% -10.44% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.61 24.18 17.44 15.83 16.11 18.67 30.63 2.11%
EPS 3.18 2.59 1.31 1.24 1.24 0.49 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.31 0.31 0.31 0.30 0.26 19.56%
Adjusted Per Share Value based on latest NOSH - 166,845
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.68 8.17 5.89 5.35 5.44 6.30 10.34 2.17%
EPS 1.07 0.88 0.44 0.42 0.42 0.16 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1148 0.1115 0.1047 0.1047 0.1047 0.1013 0.0878 19.55%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.305 0.335 0.345 0.305 0.32 0.36 0.31 -
P/RPS 0.96 1.39 1.98 1.93 1.99 1.93 1.01 -3.32%
P/EPS 9.60 12.91 26.30 24.65 25.71 73.70 -11.42 -
EY 10.42 7.74 3.80 4.06 3.89 1.36 -8.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.11 0.98 1.03 1.20 1.19 -16.97%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 27/02/20 19/11/19 27/08/19 27/05/19 28/02/19 19/11/18 -
Price 0.405 0.35 0.34 0.31 0.35 0.325 0.29 -
P/RPS 1.28 1.45 1.95 1.96 2.17 1.74 0.95 21.96%
P/EPS 12.75 13.49 25.91 25.06 28.12 66.53 -10.69 -
EY 7.84 7.41 3.86 3.99 3.56 1.50 -9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.10 1.00 1.13 1.08 1.12 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment