[JERASIA] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 726.42%
YoY- 726.42%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 239,486 178,576 108,907 46,073 3,169 3,169 3,169 -4.29%
PBT 19,192 15,187 9,374 3,698 -437 -437 -437 -
Tax -3,831 -3,100 -1,724 -509 437 437 437 -
NP 15,361 12,087 7,650 3,189 0 0 0 -100.00%
-
NP to SH 15,361 12,087 7,650 2,750 -439 -439 -439 -
-
Tax Rate 19.96% 20.41% 18.39% 13.76% - - - -
Total Cost 224,125 166,489 101,257 42,884 3,169 3,169 3,169 -4.22%
-
Net Worth 67,285 63,971 60,682 55,746 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 67,285 63,971 60,682 55,746 0 0 0 -100.00%
NOSH 82,055 82,014 82,003 81,979 19,977 20,000 19,954 -1.42%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.41% 6.77% 7.02% 6.92% 0.00% 0.00% 0.00% -
ROE 22.83% 18.89% 12.61% 4.93% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 291.86 217.74 132.81 56.20 15.86 15.85 15.88 -2.91%
EPS 18.72 14.74 9.33 3.35 -2.20 -2.20 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.78 0.74 0.68 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,979
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 291.89 217.65 132.74 56.16 3.86 3.86 3.86 -4.29%
EPS 18.72 14.73 9.32 3.35 -0.54 -0.54 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8201 0.7797 0.7396 0.6794 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 0.88 1.05 1.55 2.11 0.00 0.00 0.00 -
P/RPS 0.30 0.48 1.17 3.75 0.00 0.00 0.00 -100.00%
P/EPS 4.70 7.12 16.62 62.90 0.00 0.00 0.00 -100.00%
EY 21.27 14.04 6.02 1.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.35 2.09 3.10 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 21/11/00 25/08/00 - - - -
Price 0.92 0.98 1.30 1.85 0.00 0.00 0.00 -
P/RPS 0.32 0.45 0.98 3.29 0.00 0.00 0.00 -100.00%
P/EPS 4.91 6.65 13.94 55.15 0.00 0.00 0.00 -100.00%
EY 20.35 15.04 7.18 1.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.26 1.76 2.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment