[JERASIA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 58.0%
YoY- 2853.3%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 207,828 245,581 239,486 178,576 108,907 46,073 3,169 1522.11%
PBT 13,459 17,213 19,192 15,187 9,374 3,698 -437 -
Tax -4,343 -3,993 -3,831 -3,100 -1,724 -509 437 -
NP 9,116 13,220 15,361 12,087 7,650 3,189 0 -
-
NP to SH 9,116 13,220 15,361 12,087 7,650 2,750 -439 -
-
Tax Rate 32.27% 23.20% 19.96% 20.41% 18.39% 13.76% - -
Total Cost 198,712 232,361 224,125 166,489 101,257 42,884 3,169 1474.37%
-
Net Worth 68,154 67,956 67,285 63,971 60,682 55,746 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 68,154 67,956 67,285 63,971 60,682 55,746 0 -
NOSH 81,136 81,875 82,055 82,014 82,003 81,979 19,977 154.34%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.39% 5.38% 6.41% 6.77% 7.02% 6.92% 0.00% -
ROE 13.38% 19.45% 22.83% 18.89% 12.61% 4.93% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 256.15 299.95 291.86 217.74 132.81 56.20 15.86 537.86%
EPS 11.24 16.15 18.72 14.74 9.33 3.35 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.78 0.74 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,014
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 253.31 299.32 291.89 217.65 132.74 56.16 3.86 1522.82%
EPS 11.11 16.11 18.72 14.73 9.32 3.35 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8307 0.8283 0.8201 0.7797 0.7396 0.6794 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.83 0.98 0.88 1.05 1.55 2.11 0.00 -
P/RPS 0.32 0.33 0.30 0.48 1.17 3.75 0.00 -
P/EPS 7.39 6.07 4.70 7.12 16.62 62.90 0.00 -
EY 13.54 16.48 21.27 14.04 6.02 1.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.18 1.07 1.35 2.09 3.10 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 21/11/00 25/08/00 - -
Price 1.06 1.26 0.92 0.98 1.30 1.85 0.00 -
P/RPS 0.41 0.42 0.32 0.45 0.98 3.29 0.00 -
P/EPS 9.43 7.80 4.91 6.65 13.94 55.15 0.00 -
EY 10.60 12.81 20.35 15.04 7.18 1.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.52 1.12 1.26 1.76 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment