[JETSON] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 84,911 83,770 71,046 56,174 73.04%
PBT 2,958 1,638 34 -362 -
Tax -888 -344 934 762 -
NP 2,070 1,294 968 400 786.24%
-
NP to SH 2,070 1,294 129 -439 -
-
Tax Rate 30.02% 21.00% -2,747.06% - -
Total Cost 82,841 82,476 70,078 55,774 69.06%
-
Net Worth 61,842 61,070 60,717 60,167 3.71%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 544 545 545 545 -0.24%
Div Payout % 26.30% 42.15% 422.83% 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,842 61,070 60,717 60,167 3.71%
NOSH 21,775 21,733 21,762 21,800 -0.15%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.44% 1.54% 1.36% 0.71% -
ROE 3.35% 2.12% 0.21% -0.73% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 389.94 385.44 326.46 257.68 73.30%
EPS 9.51 5.95 0.59 -2.01 -
DPS 2.50 2.50 2.50 2.50 0.00%
NAPS 2.84 2.81 2.79 2.76 3.86%
Adjusted Per Share Value based on latest NOSH - 21,800
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.56 22.26 18.88 14.93 72.96%
EPS 0.55 0.34 0.03 -0.12 -
DPS 0.14 0.14 0.14 0.14 0.00%
NAPS 0.1643 0.1623 0.1614 0.1599 3.66%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.60 2.50 2.93 4.00 -
P/RPS 0.41 0.65 0.90 1.55 -82.88%
P/EPS 16.83 41.99 494.29 -198.63 -
EY 5.94 2.38 0.20 -0.50 -
DY 1.56 1.00 0.85 0.63 233.16%
P/NAPS 0.56 0.89 1.05 1.45 -71.71%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/01 28/11/00 29/08/00 - -
Price 1.59 1.93 2.92 0.00 -
P/RPS 0.41 0.50 0.89 0.00 -
P/EPS 16.73 32.42 492.61 0.00 -
EY 5.98 3.08 0.20 0.00 -
DY 1.57 1.30 0.86 0.00 -
P/NAPS 0.56 0.69 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment