[JETSON] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 160,192 122,725 84,200 56,174 41.80%
PBT 8,317 7,819 6,713 -362 -
Tax -3,071 -2,721 -1,474 762 -
NP 5,246 5,098 5,239 400 135.82%
-
NP to SH 5,246 5,098 5,239 -439 -
-
Tax Rate 36.92% 34.80% 21.96% - -
Total Cost 154,946 117,627 78,961 55,774 40.57%
-
Net Worth 89,538 66,978 65,124 60,167 14.16%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,668 765 544 545 45.18%
Div Payout % 31.80% 15.02% 10.39% 0.00% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 89,538 66,978 65,124 60,167 14.16%
NOSH 45,917 22,326 21,780 21,800 28.18%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.27% 4.15% 6.22% 0.71% -
ROE 5.86% 7.61% 8.04% -0.73% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 348.87 549.69 386.58 257.68 10.62%
EPS 11.42 22.83 24.05 -2.01 -
DPS 3.63 3.43 2.50 2.50 13.23%
NAPS 1.95 3.00 2.99 2.76 -10.93%
Adjusted Per Share Value based on latest NOSH - 21,800
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.78 45.80 31.42 20.96 41.81%
EPS 1.96 1.90 1.96 -0.16 -
DPS 0.62 0.29 0.20 0.20 45.80%
NAPS 0.3341 0.25 0.243 0.2245 14.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.09 2.66 1.30 4.00 -
P/RPS 0.31 0.48 0.34 1.55 -41.51%
P/EPS 9.54 11.65 5.40 -198.63 -
EY 10.48 8.58 18.50 -0.50 -
DY 3.33 1.29 1.92 0.63 74.19%
P/NAPS 0.56 0.89 0.43 1.45 -27.17%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 20/05/02 30/05/01 - -
Price 1.19 2.92 1.51 0.00 -
P/RPS 0.34 0.53 0.39 0.00 -
P/EPS 10.42 12.79 6.28 0.00 -
EY 9.60 7.82 15.93 0.00 -
DY 3.05 1.17 1.66 0.00 -
P/NAPS 0.61 0.97 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment