[EMICO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 96,181 77,738 67,496 57,365 54,105 54,705 61,847 34.12%
PBT -5,772 -15,978 -17,925 -19,930 -20,759 -18,011 -17,885 -52.85%
Tax 4,335 14,878 17,925 19,930 20,759 18,011 17,885 -61.02%
NP -1,437 -1,100 0 0 0 0 0 -
-
NP to SH -5,735 -15,293 -17,169 -18,827 -19,165 -16,592 -16,408 -50.28%
-
Tax Rate - - - - - - - -
Total Cost 97,618 78,838 67,496 57,365 54,105 54,705 61,847 35.45%
-
Net Worth -27,858 -28,151 -26,841 -25,627 -22,458 -14,124 -11,231 82.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -27,858 -28,151 -26,841 -25,627 -22,458 -14,124 -11,231 82.93%
NOSH 22,466 22,448 22,238 22,284 22,235 22,208 22,328 0.41%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1.49% -1.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 428.11 346.29 303.52 257.42 243.32 246.32 276.99 33.57%
EPS -25.53 -68.12 -77.21 -84.48 -86.19 -74.71 -73.48 -50.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.24 -1.254 -1.207 -1.15 -1.01 -0.636 -0.503 82.18%
Adjusted Per Share Value based on latest NOSH - 22,284
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.14 59.12 51.33 43.62 41.15 41.60 47.03 34.12%
EPS -4.36 -11.63 -13.06 -14.32 -14.57 -12.62 -12.48 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2119 -0.2141 -0.2041 -0.1949 -0.1708 -0.1074 -0.0854 82.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.61 0.53 0.44 0.50 0.97 1.05 1.69 -
P/RPS 0.14 0.15 0.14 0.19 0.40 0.43 0.61 -62.41%
P/EPS -2.39 -0.78 -0.57 -0.59 -1.13 -1.41 -2.30 2.58%
EY -41.85 -128.53 -175.47 -168.97 -88.85 -71.15 -43.48 -2.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 29/08/01 30/05/01 28/02/01 21/12/00 30/08/00 -
Price 0.44 0.63 0.66 0.43 0.62 0.94 1.39 -
P/RPS 0.10 0.18 0.22 0.17 0.25 0.38 0.50 -65.70%
P/EPS -1.72 -0.92 -0.85 -0.51 -0.72 -1.26 -1.89 -6.07%
EY -58.02 -108.13 -116.98 -196.48 -139.01 -79.48 -52.87 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment