[LYSAGHT] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -15.59%
YoY- -42.61%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 57,232 59,076 59,892 58,893 62,420 62,705 72,852 -14.87%
PBT 9,762 11,608 11,608 10,375 12,342 12,082 15,764 -27.36%
Tax -2,404 -2,813 -2,586 -2,434 -2,934 -2,750 -3,159 -16.66%
NP 7,358 8,795 9,022 7,941 9,408 9,332 12,605 -30.17%
-
NP to SH 7,358 8,795 9,022 7,941 9,408 9,332 12,605 -30.17%
-
Tax Rate 24.63% 24.23% 22.28% 23.46% 23.77% 22.76% 20.04% -
Total Cost 49,874 50,281 50,870 50,952 53,012 53,373 60,247 -11.84%
-
Net Worth 92,571 83,193 89,341 88,641 87,334 83,236 83,907 6.77%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 41 41 2,080 2,080 2,080 2,080 20 61.44%
Div Payout % 0.57% 0.47% 23.06% 26.20% 22.12% 22.30% 0.16% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 92,571 83,193 89,341 88,641 87,334 83,236 83,907 6.77%
NOSH 41,512 41,596 41,554 41,615 41,588 41,618 41,538 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.86% 14.89% 15.06% 13.48% 15.07% 14.88% 17.30% -
ROE 7.95% 10.57% 10.10% 8.96% 10.77% 11.21% 15.02% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 137.87 142.02 144.13 141.52 150.09 150.67 175.38 -14.83%
EPS 17.72 21.14 21.71 19.08 22.62 22.42 30.35 -30.16%
DPS 0.10 0.10 5.00 5.00 5.00 5.00 0.05 58.80%
NAPS 2.23 2.00 2.15 2.13 2.10 2.00 2.02 6.82%
Adjusted Per Share Value based on latest NOSH - 41,615
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 137.64 142.08 144.04 141.64 150.12 150.81 175.21 -14.87%
EPS 17.70 21.15 21.70 19.10 22.63 22.44 30.32 -30.17%
DPS 0.10 0.10 5.00 5.00 5.00 5.00 0.05 58.80%
NAPS 2.2264 2.0008 2.1487 2.1318 2.1004 2.0018 2.018 6.77%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.89 1.60 1.80 1.70 1.55 1.40 1.40 -
P/RPS 1.37 1.13 1.25 1.20 1.03 0.93 0.80 43.18%
P/EPS 10.66 7.57 8.29 8.91 6.85 6.24 4.61 74.95%
EY 9.38 13.21 12.06 11.22 14.59 16.02 21.68 -42.82%
DY 0.05 0.06 2.78 2.94 3.23 3.57 0.04 16.05%
P/NAPS 0.85 0.80 0.84 0.80 0.74 0.70 0.69 14.93%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 01/03/11 29/11/10 19/08/10 20/05/10 19/02/10 19/11/09 -
Price 1.85 1.71 1.79 1.78 1.60 1.47 1.44 -
P/RPS 1.34 1.20 1.24 1.26 1.07 0.98 0.82 38.77%
P/EPS 10.44 8.09 8.24 9.33 7.07 6.56 4.75 69.12%
EY 9.58 12.36 12.13 10.72 14.14 15.25 21.07 -40.89%
DY 0.05 0.06 2.79 2.81 3.13 3.40 0.03 40.61%
P/NAPS 0.83 0.86 0.83 0.84 0.76 0.74 0.71 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment