[LYSAGHT] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -7.89%
YoY- 1.81%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 54,928 55,222 61,503 73,845 75,916 75,104 70,975 -15.64%
PBT 3,852 4,175 6,682 10,797 11,742 12,075 11,163 -50.64%
Tax -781 -894 -1,376 -2,346 -2,567 -2,630 -2,435 -52.98%
NP 3,071 3,281 5,306 8,451 9,175 9,445 8,728 -50.00%
-
NP to SH 3,071 3,281 5,306 8,451 9,175 9,445 8,728 -50.00%
-
Tax Rate 20.28% 21.41% 20.59% 21.73% 21.86% 21.78% 21.81% -
Total Cost 51,857 51,941 56,197 65,394 66,741 65,659 62,247 -11.41%
-
Net Worth 155,093 153,846 155,509 155,925 154,261 152,598 153,014 0.89%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 415 2,079 2,079 2,079 2,079 2,910 2,910 -72.54%
Div Payout % 13.54% 63.36% 39.18% 24.60% 22.66% 30.82% 33.35% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 155,093 153,846 155,509 155,925 154,261 152,598 153,014 0.89%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.59% 5.94% 8.63% 11.44% 12.09% 12.58% 12.30% -
ROE 1.98% 2.13% 3.41% 5.42% 5.95% 6.19% 5.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 132.10 132.81 147.91 177.60 182.58 180.63 170.70 -15.64%
EPS 7.39 7.89 12.76 20.32 22.07 22.72 20.99 -49.98%
DPS 1.00 5.00 5.00 5.00 5.00 7.00 7.00 -72.51%
NAPS 3.73 3.70 3.74 3.75 3.71 3.67 3.68 0.89%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 132.10 132.81 147.91 177.60 182.58 180.63 170.70 -15.64%
EPS 7.39 7.89 12.76 20.32 22.07 22.72 20.99 -49.98%
DPS 1.00 5.00 5.00 5.00 5.00 7.00 7.00 -72.51%
NAPS 3.73 3.70 3.74 3.75 3.71 3.67 3.68 0.89%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.34 2.00 2.13 2.25 2.41 2.41 2.65 -
P/RPS 1.77 1.51 1.44 1.27 1.32 1.33 1.55 9.20%
P/EPS 31.68 25.35 16.69 11.07 10.92 10.61 12.62 84.19%
EY 3.16 3.95 5.99 9.03 9.16 9.43 7.92 -45.65%
DY 0.43 2.50 2.35 2.22 2.07 2.90 2.64 -70.01%
P/NAPS 0.63 0.54 0.57 0.60 0.65 0.66 0.72 -8.48%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/03/21 12/11/20 12/08/20 17/06/20 20/02/20 14/11/19 15/08/19 -
Price 2.14 1.86 2.12 2.01 2.47 2.41 2.43 -
P/RPS 1.62 1.40 1.43 1.13 1.35 1.33 1.42 9.13%
P/EPS 28.97 23.57 16.61 9.89 11.19 10.61 11.58 83.77%
EY 3.45 4.24 6.02 10.11 8.93 9.43 8.64 -45.62%
DY 0.47 2.69 2.36 2.49 2.02 2.90 2.88 -69.97%
P/NAPS 0.57 0.50 0.57 0.54 0.67 0.66 0.66 -9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment