[FITTERS] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 9.68%
YoY- -58.36%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 257,473 189,756 154,497 139,220 137,113 126,226 127,161 60.11%
PBT 23,821 18,930 14,063 12,331 11,569 9,976 -195 -
Tax -6,391 -4,940 -2,973 -2,173 -2,155 -1,675 -988 247.56%
NP 17,430 13,990 11,090 10,158 9,414 8,301 -1,183 -
-
NP to SH 16,324 13,161 10,835 10,084 9,194 8,017 -2,422 -
-
Tax Rate 26.83% 26.10% 21.14% 17.62% 18.63% 16.79% - -
Total Cost 240,043 175,766 143,407 129,062 127,699 117,925 128,344 51.85%
-
Net Worth 142,168 135,068 125,519 0 0 71,157 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 142,168 135,068 125,519 0 0 71,157 0 -
NOSH 216,226 211,473 206,718 130,399 126,453 122,664 121,474 46.92%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.77% 7.37% 7.18% 7.30% 6.87% 6.58% -0.93% -
ROE 11.48% 9.74% 8.63% 0.00% 0.00% 11.27% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 119.08 89.73 74.74 106.76 108.43 102.90 104.68 8.98%
EPS 7.55 6.22 5.24 7.73 7.27 6.54 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6575 0.6387 0.6072 0.00 0.00 0.5801 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,399
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.94 8.06 6.56 5.91 5.82 5.36 5.40 60.17%
EPS 0.69 0.56 0.46 0.43 0.39 0.34 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0574 0.0533 0.00 0.00 0.0302 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.92 0.71 0.66 0.55 0.43 0.38 0.35 -
P/RPS 0.77 0.79 0.88 0.52 0.40 0.37 0.33 76.01%
P/EPS 12.19 11.41 12.59 7.11 5.91 5.81 -17.55 -
EY 8.21 8.77 7.94 14.06 16.91 17.20 -5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.11 1.09 0.00 0.00 0.66 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 14/02/11 24/11/10 16/08/10 17/05/10 25/02/10 20/11/09 -
Price 1.13 0.82 0.67 0.65 0.42 0.39 0.36 -
P/RPS 0.95 0.91 0.90 0.61 0.39 0.38 0.34 98.50%
P/EPS 14.97 13.18 12.78 8.41 5.78 5.97 -18.06 -
EY 6.68 7.59 7.82 11.90 17.31 16.76 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.28 1.10 0.00 0.00 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment