[FITTERS] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 47.35%
YoY- 7.75%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 285,889 303,537 327,717 362,543 423,510 427,992 433,749 -24.24%
PBT -10,498 -23,767 -31,729 -67,235 -66,408 -44,728 -42,436 -60.55%
Tax -5,745 -5,876 -6,624 -6,213 -2,706 -2,373 -1,742 121.40%
NP -16,243 -29,643 -38,353 -73,448 -69,114 -47,101 -44,178 -48.64%
-
NP to SH -16,482 -29,858 -38,393 -72,915 -67,999 -45,206 -41,619 -46.04%
-
Tax Rate - - - - - - - -
Total Cost 302,132 333,180 366,070 435,991 492,624 475,093 477,927 -26.32%
-
Net Worth 393,842 407,731 434,312 405,612 297,911 325,088 337,612 10.80%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 393,842 407,731 434,312 405,612 297,911 325,088 337,612 10.80%
NOSH 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 620,800 620,800 142.97%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -5.68% -9.77% -11.70% -20.26% -16.32% -11.01% -10.19% -
ROE -4.18% -7.32% -8.84% -17.98% -22.83% -13.91% -12.33% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.14 12.89 13.20 15.40 69.66 70.40 71.34 -69.25%
EPS -0.70 -1.27 -1.55 -3.10 -11.18 -7.44 -6.85 -78.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1732 0.1749 0.1723 0.49 0.5347 0.5553 -55.02%
Adjusted Per Share Value based on latest NOSH - 2,354,109
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.14 12.89 13.92 15.40 17.99 18.18 18.43 -24.27%
EPS -0.70 -1.27 -1.63 -3.10 -2.89 -1.92 -1.77 -46.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1732 0.1845 0.1723 0.1265 0.1381 0.1434 10.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.05 0.035 0.04 0.08 0.085 0.075 -
P/RPS 0.45 0.39 0.27 0.26 0.11 0.12 0.11 155.56%
P/EPS -7.86 -3.94 -2.26 -1.29 -0.72 -1.14 -1.10 270.53%
EY -12.73 -25.37 -44.17 -77.43 -139.80 -87.48 -91.27 -73.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.20 0.23 0.16 0.16 0.14 77.02%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 20/02/23 29/11/22 -
Price 0.05 0.05 0.05 0.04 0.045 0.095 0.085 -
P/RPS 0.41 0.39 0.38 0.26 0.06 0.13 0.12 126.67%
P/EPS -7.14 -3.94 -3.23 -1.29 -0.40 -1.28 -1.24 220.91%
EY -14.00 -25.37 -30.92 -77.43 -248.54 -78.27 -80.53 -68.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.29 0.23 0.09 0.18 0.15 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment