[LBALUM] QoQ TTM Result on 31-Jan-2005 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- 10.61%
YoY- 39.46%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 226,876 221,798 211,976 211,860 205,789 203,767 202,369 7.89%
PBT 17,423 19,180 20,211 19,661 18,122 16,373 15,452 8.30%
Tax -3,468 -4,277 -4,658 -3,386 -3,408 -2,069 -1,683 61.71%
NP 13,955 14,903 15,553 16,275 14,714 14,304 13,769 0.89%
-
NP to SH 13,955 14,903 15,553 16,275 14,714 14,304 13,769 0.89%
-
Tax Rate 19.90% 22.30% 23.05% 17.22% 18.81% 12.64% 10.89% -
Total Cost 212,921 206,895 196,423 195,585 191,075 189,463 188,600 8.39%
-
Net Worth 152,852 154,261 150,326 145,339 141,379 70,891 69,947 68.15%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 4,348 4,348 4,348 - - - - -
Div Payout % 31.16% 29.18% 27.96% - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 152,852 154,261 150,326 145,339 141,379 70,891 69,947 68.15%
NOSH 124,270 124,404 124,236 124,222 124,017 70,891 69,947 46.53%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 6.15% 6.72% 7.34% 7.68% 7.15% 7.02% 6.80% -
ROE 9.13% 9.66% 10.35% 11.20% 10.41% 20.18% 19.68% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 182.57 178.29 170.62 170.55 165.94 287.43 289.32 -26.36%
EPS 11.23 11.98 12.52 13.10 11.86 20.18 19.68 -31.13%
DPS 3.50 3.50 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.24 1.21 1.17 1.14 1.00 1.00 14.75%
Adjusted Per Share Value based on latest NOSH - 124,222
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 52.17 51.01 48.75 48.72 47.32 46.86 46.54 7.88%
EPS 3.21 3.43 3.58 3.74 3.38 3.29 3.17 0.83%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3515 0.3547 0.3457 0.3342 0.3251 0.163 0.1609 68.12%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 28/12/05 12/09/05 30/06/05 29/03/05 23/12/04 28/09/04 29/06/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment