[LBALUM] QoQ TTM Result on 31-Jul-2005 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
12-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -4.18%
YoY- 4.19%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 256,191 235,256 226,876 221,798 211,976 211,860 205,789 15.77%
PBT 18,230 17,051 17,423 19,180 20,211 19,661 18,122 0.39%
Tax -2,982 -2,817 -3,468 -4,277 -4,658 -3,386 -3,408 -8.53%
NP 15,248 14,234 13,955 14,903 15,553 16,275 14,714 2.41%
-
NP to SH 14,748 13,734 13,955 14,903 15,553 16,275 14,714 0.15%
-
Tax Rate 16.36% 16.52% 19.90% 22.30% 23.05% 17.22% 18.81% -
Total Cost 240,943 221,022 212,921 206,895 196,423 195,585 191,075 16.76%
-
Net Worth 124,340 156,630 152,852 154,261 150,326 145,339 141,379 -8.22%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 4,351 4,348 4,348 4,348 4,348 - - -
Div Payout % 29.51% 31.66% 31.16% 29.18% 27.96% - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 124,340 156,630 152,852 154,261 150,326 145,339 141,379 -8.22%
NOSH 124,340 124,309 124,270 124,404 124,236 124,222 124,017 0.17%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 5.95% 6.05% 6.15% 6.72% 7.34% 7.68% 7.15% -
ROE 11.86% 8.77% 9.13% 9.66% 10.35% 11.20% 10.41% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 206.04 189.25 182.57 178.29 170.62 170.55 165.94 15.56%
EPS 11.86 11.05 11.23 11.98 12.52 13.10 11.86 0.00%
DPS 3.50 3.50 3.50 3.50 3.50 0.00 0.00 -
NAPS 1.00 1.26 1.23 1.24 1.21 1.17 1.14 -8.38%
Adjusted Per Share Value based on latest NOSH - 124,404
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 59.00 54.18 52.25 51.08 48.82 48.79 47.39 15.77%
EPS 3.40 3.16 3.21 3.43 3.58 3.75 3.39 0.19%
DPS 1.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.2864 0.3607 0.352 0.3553 0.3462 0.3347 0.3256 -8.21%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 30/03/06 28/12/05 12/09/05 30/06/05 29/03/05 23/12/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment