[ANZO] QoQ TTM Result on 31-Oct-2018 [#1]

Announcement Date
05-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 19.61%
YoY- -342.62%
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
Revenue 6,217 6,400 6,215 6,081 24,290 2,590 33,247 -71.53%
PBT -3,537 -3,722 -3,785 -5,451 -6,760 -3,756 -5,007 -22.93%
Tax 78 85 85 82 81 36 74 4.02%
NP -3,459 -3,637 -3,700 -5,369 -6,679 -3,720 -4,933 -23.35%
-
NP to SH -3,459 -3,637 -3,700 -5,369 -6,679 -3,720 -4,933 -23.35%
-
Tax Rate - - - - - - - -
Total Cost 9,676 10,037 9,915 11,450 30,969 6,310 38,180 -64.25%
-
Net Worth 143,131 14,392,451 144,981 145,950 146,566 0 147,623 -2.28%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
Net Worth 143,131 14,392,451 144,981 145,950 146,566 0 147,623 -2.28%
NOSH 880,810 880,810 880,810 880,810 880,810 880,810 880,810 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
NP Margin -55.64% -56.83% -59.53% -88.29% -27.50% -143.63% -14.84% -
ROE -2.42% -0.03% -2.55% -3.68% -4.56% 0.00% -3.34% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
RPS 0.71 0.73 0.71 0.69 2.76 0.29 3.77 -71.38%
EPS -0.39 -0.41 -0.42 -0.61 -0.76 -0.42 -0.56 -23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1625 16.34 0.1646 0.1657 0.1664 0.00 0.1676 -2.28%
Adjusted Per Share Value based on latest NOSH - 880,810
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
RPS 0.56 0.57 0.56 0.54 2.18 0.23 2.98 -71.43%
EPS -0.31 -0.33 -0.33 -0.48 -0.60 -0.33 -0.44 -23.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 12.8946 0.1299 0.1308 0.1313 0.00 0.1323 -2.33%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/03/18 -
Price 0.035 0.045 0.04 0.05 0.05 0.06 0.065 -
P/RPS 4.96 6.19 5.67 7.24 1.81 20.40 1.72 121.17%
P/EPS -8.91 -10.90 -9.52 -8.20 -6.59 -14.21 -11.61 -17.99%
EY -11.22 -9.18 -10.50 -12.19 -15.17 -7.04 -8.62 21.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.24 0.30 0.30 0.00 0.39 -34.89%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/03/18 CAGR
Date 26/09/19 28/06/19 27/03/19 05/12/18 30/08/18 - 31/05/18 -
Price 0.03 0.04 0.04 0.04 0.045 0.00 0.05 -
P/RPS 4.25 5.51 5.67 5.79 1.63 0.00 1.32 140.21%
P/EPS -7.64 -9.69 -9.52 -6.56 -5.93 0.00 -8.93 -11.03%
EY -13.09 -10.32 -10.50 -15.24 -16.85 0.00 -11.20 12.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.00 0.24 0.24 0.27 0.00 0.30 -31.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment