[TGL] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 57683.33%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 68,876 67,918 59,358 43,866 15,406 -1.50%
PBT 2,543 1,921 2,832 3,624 74 -3.50%
Tax 1,444 1,546 635 -157 -68 -
NP 3,987 3,467 3,467 3,467 6 -6.34%
-
NP to SH 2,117 1,597 2,659 3,467 6 -5.74%
-
Tax Rate -56.78% -80.48% -22.42% 4.33% 91.89% -
Total Cost 64,889 64,451 55,891 40,399 15,400 -1.44%
-
Net Worth -799 -1,603 -403 400 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -799 -1,603 -403 400 0 -100.00%
NOSH 19,999 20,037 20,200 20,005 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.79% 5.10% 5.84% 7.90% 0.04% -
ROE 0.00% 0.00% 0.00% 866.50% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 344.38 338.95 293.85 219.27 0.00 -100.00%
EPS 10.59 7.97 13.16 17.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 -0.08 -0.02 0.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,005
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 81.16 80.03 69.94 51.69 18.15 -1.50%
EPS 2.49 1.88 3.13 4.09 0.01 -5.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0094 -0.0189 -0.0048 0.0047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 0.02 0.03 0.04 0.00 0.00 -
P/RPS 0.01 0.01 0.01 0.00 0.00 -100.00%
P/EPS 0.19 0.38 0.30 0.00 0.00 -100.00%
EY 529.25 265.67 329.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 25/08/00 - - - -
Price 0.02 0.03 0.00 0.00 0.00 -
P/RPS 0.01 0.01 0.00 0.00 0.00 -100.00%
P/EPS 0.19 0.38 0.00 0.00 0.00 -100.00%
EY 529.25 265.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment