[LAYHONG] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 3.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 77,140 75,560 74,187 75,750 57,330 37,712 20,146 -1.35%
PBT 1,261 787 1,734 5,124 4,967 3,458 2,197 0.56%
Tax 87 498 92 -1,664 -1,616 -990 -563 -
NP 1,348 1,285 1,826 3,460 3,351 2,468 1,634 0.19%
-
NP to SH 250 187 728 3,460 3,351 2,468 1,634 1.92%
-
Tax Rate -6.90% -63.28% -5.31% 32.47% 32.53% 28.63% 25.63% -
Total Cost 75,792 74,275 72,361 72,290 53,979 35,244 18,512 -1.41%
-
Net Worth 41,407 40,570 40,167 41,400 41,046 41,869 41,245 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,748 1,748 1,748 1,748 - - -
Div Payout % - 935.03% 240.18% 50.54% 52.18% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,407 40,570 40,167 41,400 41,046 41,869 41,245 -0.00%
NOSH 17,486 17,544 17,511 17,580 17,485 17,484 17,569 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.75% 1.70% 2.46% 4.57% 5.85% 6.54% 8.11% -
ROE 0.60% 0.46% 1.81% 8.36% 8.16% 5.89% 3.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 441.15 430.67 423.64 430.87 327.88 215.69 114.66 -1.35%
EPS 1.43 1.07 4.16 19.68 19.16 14.12 9.30 1.91%
DPS 0.00 10.00 10.00 10.00 10.00 0.00 0.00 -
NAPS 2.368 2.3124 2.2937 2.3549 2.3475 2.3947 2.3475 -0.00%
Adjusted Per Share Value based on latest NOSH - 17,580
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.21 10.00 9.82 10.03 7.59 4.99 2.67 -1.35%
EPS 0.03 0.02 0.10 0.46 0.44 0.33 0.22 2.04%
DPS 0.00 0.23 0.23 0.23 0.23 0.00 0.00 -
NAPS 0.0548 0.0537 0.0532 0.0548 0.0543 0.0554 0.0546 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.00 2.94 3.20 4.22 5.40 0.00 0.00 -
P/RPS 0.45 0.68 0.76 0.98 1.65 0.00 0.00 -100.00%
P/EPS 139.89 275.84 76.98 21.44 28.18 0.00 0.00 -100.00%
EY 0.71 0.36 1.30 4.66 3.55 0.00 0.00 -100.00%
DY 0.00 3.40 3.13 2.37 1.85 0.00 0.00 -
P/NAPS 0.84 1.27 1.40 1.79 2.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 20/02/01 15/11/00 29/08/00 - - - -
Price 1.75 2.35 3.00 4.00 0.00 0.00 0.00 -
P/RPS 0.40 0.55 0.71 0.93 0.00 0.00 0.00 -100.00%
P/EPS 122.40 220.48 72.16 20.32 0.00 0.00 0.00 -100.00%
EY 0.82 0.45 1.39 4.92 0.00 0.00 0.00 -100.00%
DY 0.00 4.26 3.33 2.50 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.31 1.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment