[ITRONIC] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 218.5%
YoY- 117.47%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 41,706 40,465 32,896 18,419 17,430 13,437 14,294 103.78%
PBT -4,707 1,785 3,460 496 -437 -4,625 -4,615 1.32%
Tax 0 0 0 0 0 0 0 -
NP -4,707 1,785 3,460 496 -437 -4,625 -4,615 1.32%
-
NP to SH -4,690 1,799 3,474 506 -427 -4,617 -4,620 1.00%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 46,413 38,680 29,436 17,923 17,867 18,062 18,909 81.66%
-
Net Worth 13,247 13,023 14,502 6,670 9,338 9,338 10,672 15.45%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 13,247 13,023 14,502 6,670 9,338 9,338 10,672 15.45%
NOSH 394,780 375,027 300,027 166,752 133,402 133,402 133,402 105.71%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.29% 4.41% 10.52% 2.69% -2.51% -34.42% -32.29% -
ROE -35.40% 13.81% 23.95% 7.59% -4.57% -49.44% -43.29% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.74 15.54 13.61 13.81 13.07 10.07 10.71 29.17%
EPS -1.77 0.69 1.44 0.38 -0.32 -3.46 -3.46 -35.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.05 0.07 0.07 0.08 -26.83%
Adjusted Per Share Value based on latest NOSH - 166,752
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.89 5.72 4.65 2.60 2.46 1.90 2.02 103.70%
EPS -0.66 0.25 0.49 0.07 -0.06 -0.65 -0.65 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0184 0.0205 0.0094 0.0132 0.0132 0.0151 15.27%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.11 0.205 0.215 0.41 0.18 0.135 0.075 -
P/RPS 0.70 1.32 1.58 2.97 1.38 1.34 0.70 0.00%
P/EPS -6.21 29.68 14.96 108.09 -56.24 -3.90 -2.17 101.18%
EY -16.09 3.37 6.68 0.93 -1.78 -25.64 -46.18 -50.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 4.10 3.58 8.20 2.57 1.93 0.94 76.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 30/06/21 22/02/21 26/11/20 28/08/20 -
Price 0.10 0.15 0.205 0.215 0.19 0.185 0.325 -
P/RPS 0.64 0.97 1.51 1.56 1.45 1.84 3.03 -64.43%
P/EPS -5.65 21.72 14.26 56.68 -59.36 -5.35 -9.38 -28.61%
EY -17.70 4.60 7.01 1.76 -1.68 -18.71 -10.66 40.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.00 3.42 4.30 2.71 2.64 4.06 -37.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment