[ITRONIC] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -700.94%
YoY- 52.18%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 19,140 120,876 31,384 18,380 14,424 8,288 49,819,612 -70.13%
PBT -9,788 -2,920 -7,184 -3,432 -7,164 -4,564 -7,362,876 -63.86%
Tax 1,220 0 0 0 0 0 0 -
NP -8,568 -2,920 -7,184 -3,432 -7,164 -4,564 -7,362,876 -64.59%
-
NP to SH -8,568 -2,920 -7,182 -3,420 -7,152 -4,572 -6,637,516 -64.02%
-
Tax Rate - - - - - - - -
Total Cost 27,708 123,796 38,568 21,812 21,588 12,852 57,182,488 -69.05%
-
Net Worth 28,559 42,455 21,021 6,670 13,340 14,695 14,386 11.11%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 28,559 42,455 21,021 6,670 13,340 14,695 14,386 11.11%
NOSH 713,999 707,589 437,530 166,752 133,402 113,039 102,762 34.70%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -44.76% -2.42% -22.89% -18.67% -49.67% -55.07% -14.78% -
ROE -30.00% -6.88% -34.17% -51.27% -53.61% -31.11% -46,136.18% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.68 17.08 7.46 13.78 10.81 7.33 48,480.20 -77.83%
EPS -1.20 -0.40 -1.71 -2.56 -6.00 -4.40 -6.44 -22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.05 0.05 0.10 0.13 0.14 -17.51%
Adjusted Per Share Value based on latest NOSH - 166,752
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.68 16.93 4.40 2.57 2.02 1.16 6,977.54 -70.14%
EPS -1.20 -0.41 -1.01 -0.48 -1.00 -0.64 -929.62 -64.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0595 0.0294 0.0093 0.0187 0.0206 0.0201 11.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.045 0.08 0.41 0.04 0.105 0.145 -
P/RPS 1.49 0.26 1.07 2.98 0.37 1.43 0.00 -
P/EPS -3.33 -10.90 -4.68 -15.99 -0.75 -2.60 0.00 -
EY -30.00 -9.17 -21.36 -6.25 -134.03 -38.52 -44,545.28 -67.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 1.60 8.20 0.40 0.81 1.04 -0.60%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/11/24 28/11/23 29/11/22 30/06/21 30/06/20 31/05/19 31/05/18 -
Price 0.03 0.045 0.085 0.215 0.075 0.105 0.115 -
P/RPS 1.12 0.26 1.14 1.56 0.69 1.43 0.00 -
P/EPS -2.50 -10.90 -4.98 -8.39 -1.40 -2.60 0.00 -
EY -40.00 -9.17 -20.10 -11.92 -71.48 -38.52 -56,165.78 -67.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 1.70 4.30 0.75 0.81 0.82 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment