[ITRONIC] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -10.57%
YoY- -77.91%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 58,127 63,576 41,448 33,586 35,949 33,761 36,166 37.09%
PBT -2,226 -2,587 -4,268 -9,256 -7,860 -8,304 -7,700 -56.18%
Tax 0 0 0 0 0 0 0 -
NP -2,226 -2,587 -4,268 -9,256 -7,860 -8,304 -7,700 -56.18%
-
NP to SH -1,617 -1,984 -3,668 -8,696 -7,865 -8,297 -7,687 -64.52%
-
Tax Rate - - - - - - - -
Total Cost 60,353 66,163 45,716 42,842 43,809 42,065 43,866 23.63%
-
Net Worth 35,379 42,455 31,010 18,341 17,501 21,021 20,552 43.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 35,379 42,455 31,010 18,341 17,501 21,021 20,552 43.49%
NOSH 707,589 707,589 707,589 707,589 437,530 437,530 412,530 43.14%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.83% -4.07% -10.30% -27.56% -21.86% -24.60% -21.29% -
ROE -4.57% -4.67% -11.83% -47.41% -44.94% -39.47% -37.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.21 8.98 8.02 7.32 8.22 8.03 8.80 -4.50%
EPS -0.23 -0.28 -0.71 -1.90 -1.80 -1.97 -1.87 -75.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.04 0.04 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 707,589
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.14 8.90 5.81 4.70 5.03 4.73 5.07 36.99%
EPS -0.23 -0.28 -0.51 -1.22 -1.10 -1.16 -1.08 -64.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0496 0.0595 0.0434 0.0257 0.0245 0.0294 0.0288 43.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.05 0.045 0.04 0.055 0.075 0.08 0.09 -
P/RPS 0.61 0.50 0.50 0.75 0.91 1.00 1.02 -28.95%
P/EPS -21.88 -16.05 -5.64 -2.90 -4.17 -4.05 -4.81 173.78%
EY -4.57 -6.23 -17.74 -34.48 -23.97 -24.67 -20.78 -63.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 0.67 1.38 1.88 1.60 1.80 -32.34%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 31/05/23 27/02/23 29/11/22 26/08/22 -
Price 0.07 0.045 0.04 0.04 0.06 0.085 0.085 -
P/RPS 0.85 0.50 0.50 0.55 0.73 1.06 0.97 -8.40%
P/EPS -30.63 -16.05 -5.64 -2.11 -3.34 -4.31 -4.55 255.28%
EY -3.26 -6.23 -17.74 -47.41 -29.96 -23.22 -22.00 -71.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.75 0.67 1.00 1.50 1.70 1.70 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment