[ITRONIC] YoY Quarter Result on 31-Dec-2022 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -2.65%
YoY- 14.85%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 6,962 12,411 16,392 1,915 4,596 13,803 20,394 -15.22%
PBT -2,111 -2,472 874 -2,090 -366 -231 -2,223 -0.79%
Tax 0 0 0 0 0 0 0 -
NP -2,111 -2,472 874 -2,090 -366 -231 -2,223 -0.79%
-
NP to SH -2,111 -2,478 879 -2,089 -366 -190 -2,166 -0.39%
-
Tax Rate - - 0.00% - - - - -
Total Cost 9,073 14,883 15,518 4,005 4,962 14,034 22,617 -13.09%
-
Net Worth 35,379 17,501 14,502 10,672 13,359 14,386 18,497 10.48%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 35,379 17,501 14,502 10,672 13,359 14,386 18,497 10.48%
NOSH 707,589 437,530 300,027 133,402 113,039 102,762 102,762 34.51%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -30.32% -19.92% 5.33% -109.14% -7.96% -1.67% -10.90% -
ROE -5.97% -14.16% 6.06% -19.57% -2.74% -1.32% -11.71% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.98 2.84 6.78 1.44 4.13 13.43 19.85 -37.01%
EPS -0.30 -0.57 0.36 -1.57 -0.33 -0.19 -2.11 -25.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.06 0.08 0.12 0.14 0.18 -17.86%
Adjusted Per Share Value based on latest NOSH - 437,530
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.98 1.75 2.32 0.27 0.65 1.95 2.88 -15.26%
EPS -0.30 -0.35 0.12 -0.30 -0.05 -0.03 -0.31 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0247 0.0205 0.0151 0.0189 0.0203 0.0261 10.50%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.05 0.075 0.215 0.075 0.10 0.11 0.25 -
P/RPS 5.08 2.64 3.17 5.22 2.42 0.82 1.26 23.89%
P/EPS -16.76 -13.24 59.12 -4.79 -30.42 -59.49 -11.86 5.45%
EY -5.97 -7.55 1.69 -20.88 -3.29 -1.68 -8.43 -5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.88 3.58 0.94 0.83 0.79 1.39 -4.93%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/02/24 27/02/23 30/09/21 28/08/20 28/08/19 30/08/18 30/08/17 -
Price 0.07 0.06 0.205 0.325 0.085 0.115 0.195 -
P/RPS 7.11 2.12 3.02 22.64 2.06 0.86 0.98 35.60%
P/EPS -23.46 -10.59 56.37 -20.75 -25.85 -62.20 -9.25 15.37%
EY -4.26 -9.44 1.77 -4.82 -3.87 -1.61 -10.81 -13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 3.42 4.06 0.71 0.82 1.08 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment