[PARAGON] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 92.89%
YoY- 98.37%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 48,564 42,718 35,899 31,697 28,356 26,449 23,364 -0.73%
PBT 4,135 3,220 1,457 -162 -2,026 -2,699 -7,532 -
Tax -96 119 350 720 2,026 2,699 7,532 -
NP 4,039 3,339 1,807 558 0 0 0 -100.00%
-
NP to SH 4,039 3,136 1,405 -135 -1,899 -2,534 -6,766 -
-
Tax Rate 2.32% -3.70% -24.02% - - - - -
Total Cost 44,525 39,379 34,092 31,139 28,356 26,449 23,364 -0.65%
-
Net Worth 71,916 73,312 71,999 61,827 14,022 20,220 14,986 -1.57%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,916 73,312 71,999 61,827 14,022 20,220 14,986 -1.57%
NOSH 67,961 69,954 70,168 61,318 13,999 19,900 14,550 -1.55%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.32% 7.82% 5.03% 1.76% 0.00% 0.00% 0.00% -
ROE 5.62% 4.28% 1.95% -0.22% -13.54% -12.53% -45.15% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 71.46 61.07 51.16 51.69 202.54 132.91 160.58 0.82%
EPS 5.94 4.48 2.00 -0.22 -13.56 -12.73 -46.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0582 1.048 1.0261 1.0083 1.0016 1.0161 1.03 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 57.93 50.96 42.82 37.81 33.83 31.55 27.87 -0.73%
EPS 4.82 3.74 1.68 -0.16 -2.27 -3.02 -8.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.8745 0.8589 0.7375 0.1673 0.2412 0.1788 -1.57%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.04 1.00 1.13 1.27 2.55 0.00 0.00 -
P/RPS 1.46 1.64 2.21 2.46 1.26 0.00 0.00 -100.00%
P/EPS 17.50 22.31 56.43 -576.85 -18.80 0.00 0.00 -100.00%
EY 5.71 4.48 1.77 -0.17 -5.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.95 1.10 1.26 2.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 15/02/01 19/10/00 28/07/00 - - - -
Price 0.86 1.05 1.12 1.34 0.00 0.00 0.00 -
P/RPS 1.20 1.72 2.19 2.59 0.00 0.00 0.00 -100.00%
P/EPS 14.47 23.42 55.94 -608.64 0.00 0.00 0.00 -100.00%
EY 6.91 4.27 1.79 -0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 1.09 1.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment