[CWG] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 38.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 71,119 72,497 70,716 75,840 57,586 42,699 20,735 -1.24%
PBT 5,965 6,068 5,509 5,446 3,918 2,888 1,071 -1.72%
Tax -781 -976 -1,142 -1,253 -885 -634 -189 -1.42%
NP 5,184 5,092 4,367 4,193 3,033 2,254 882 -1.78%
-
NP to SH 5,184 5,092 4,367 4,193 3,033 2,254 882 -1.78%
-
Tax Rate 13.09% 16.08% 20.73% 23.01% 22.59% 21.95% 17.65% -
Total Cost 65,935 67,405 66,349 71,647 54,553 40,445 19,853 -1.21%
-
Net Worth 37,300 36,350 34,158 32,978 32,267 31,690 30,158 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 575 575 575 575 - - - -100.00%
Div Payout % 11.10% 11.30% 13.17% 13.72% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 37,300 36,350 34,158 32,978 32,267 31,690 30,158 -0.21%
NOSH 19,529 19,543 19,519 19,173 19,093 18,976 18,967 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.29% 7.02% 6.18% 5.53% 5.27% 5.28% 4.25% -
ROE 13.90% 14.01% 12.78% 12.71% 9.40% 7.11% 2.92% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 364.17 370.96 362.29 395.54 301.61 225.01 109.32 -1.21%
EPS 26.54 26.05 22.37 21.87 15.89 11.88 4.65 -1.75%
DPS 3.00 2.94 2.95 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.91 1.86 1.75 1.72 1.69 1.67 1.59 -0.18%
Adjusted Per Share Value based on latest NOSH - 19,173
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 43.33 44.17 43.08 46.20 35.08 26.01 12.63 -1.24%
EPS 3.16 3.10 2.66 2.55 1.85 1.37 0.54 -1.77%
DPS 0.35 0.35 0.35 0.35 0.00 0.00 0.00 -100.00%
NAPS 0.2272 0.2215 0.2081 0.2009 0.1966 0.1931 0.1837 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.56 1.80 2.12 2.90 3.82 0.00 0.00 -
P/RPS 0.43 0.49 0.59 0.73 1.27 0.00 0.00 -100.00%
P/EPS 5.88 6.91 9.48 13.26 24.05 0.00 0.00 -100.00%
EY 17.02 14.47 10.55 7.54 4.16 0.00 0.00 -100.00%
DY 1.92 1.64 1.39 1.03 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.97 1.21 1.69 2.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 15/02/01 02/11/00 28/08/00 - - - -
Price 1.67 1.90 2.00 2.60 0.00 0.00 0.00 -
P/RPS 0.46 0.51 0.55 0.66 0.00 0.00 0.00 -100.00%
P/EPS 6.29 7.29 8.94 11.89 0.00 0.00 0.00 -100.00%
EY 15.90 13.71 11.19 8.41 0.00 0.00 0.00 -100.00%
DY 1.80 1.55 1.47 1.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 1.02 1.14 1.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment